Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L : revenue, balance sheet and financial ratios
FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L is a French company
founded 5 years ago,
specialized in the sector Gestion de fonds.
this company of category PME
shows in 2023 a revenue of 1.4 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L (SIREN 883713737)
Kennzahl
2023
Umsatz
1 366 038 000 €
Nettoergebnis
54 088 000 €
EBITDA
39 578 000 €
Nettomarge
4.0%
Umsatz und Gewinn- und Verlustrechnung
In 2023, FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L achieves revenue of 1.4 Bn€. After deducting consumption (0 €), gross margin stands at 1.4 Bn€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 39.6 M€, representing 2.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 54.1 M€, i.e. 4.0% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 366 038 000 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 366 038 000 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
39 578 000 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
82 330 000 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.0%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
3.96%
Rückzahlungsfähigkeit (2023)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
0.0
Entwicklung der Solvenzkennzahlen FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2023
Verschuldungsgrad
0.0
Finanzielle Autonomie
37.06
Rückzahlungsfähigkeit
0.0
Cashflow / Umsatz
3.96%
Positionnement sectoriel
Debt ratio
0.02023
2023
Q1: 0.0
Méd: 10.76
Q3: 105.65
Excellent
In 2023, the debt ratio of FRANKLIN TEMPLETON INTERN... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
37.06%2023
2023
Q1: 7.76%
Méd: 49.44%
Q3: 87.3%
Average
In 2023, the financial autonomy of FRANKLIN TEMPLETON INTERN... (37.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2023
Q1: -0.04 years
Méd: 0.0 years
Q3: 3.17 years
Good
In 2023, the repayment capacity of FRANKLIN TEMPLETON INTERN... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 77.1x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
0.0
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2023
Liquiditätsquote
0.0
Zinsdeckung
77.091
Positionnement sectoriel
Liquidity ratio
0.02023
2023
Q1: 99.58
Méd: 453.92
Q3: 2892.4
Watch
In 2023, the liquidity ratio of FRANKLIN TEMPLETON INTERN... (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
77.09x2023
2023
Q1: -59.61x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of FRANKLIN TEMPLETON INTERN... (77.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-78 days): operations structurally generate cash.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-78 j
Entwicklung des Working Capital und der Zahlungsfristen FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2023
BFR d'exploitation
-295 624 284 €
Lagerumschlag (Tage)
0
Crédit clients (jours)
0
Crédit fournisseurs (jours)
0
Positionnement de FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Based on 77 transactions of similar company sales
in 2023,
the value of FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L is estimated at
384 430 984 €
(range 221 942 742€ - 603 205 566€).
With an EBITDA of 39 578 000€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
221942k€384430k€603205k€
384 430 984 €Range: 221 942 742€ - 603 205 566€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
39 578 000 €×5.5x
Estimation218 607 577 €
109 159 814€ - 304 015 641€
Revenue Multiple30%
1 366 038 000 €×0.50x
Estimation686 439 183 €
458 704 185€ - 1 072 338 212€
Net Income Multiple20%
54 088 000 €×6.4x
Estimation345 977 203 €
148 757 899€ - 647 481 412€
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L with other companies in the same sector:
Frequently asked questions about FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L
What is the revenue of FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L ?
The revenue of FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L in 2023 is 1.4 Mds€.
Is FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L profitable?
Yes, FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L generated a net profit of 54.1 M€ in 2023.
Where is the headquarters of FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L ?
The headquarters of FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L is located in address not disclosed.
Where to find the tax return of FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L ?
The tax return of FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L operate?
FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.A.R.L operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen