FOURNIT GEN SPORTIVE PATRONNAGE FRANCE : revenue, balance sheet and financial ratios

FOURNIT GEN SPORTIVE PATRONNAGE FRANCE is a French company founded 67 years ago, specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé. Based in PARIS (75011), this company of category PME shows in 2024 a revenue of 32 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - FOURNIT GEN SPORTIVE PATRONNAGE FRANCE (SIREN 592019459)
Kennzahl 2024 2023 2022 2020 2019 2018 2016
Umsatz 31 622 € 59 674 € N/C 25 456 € 52 428 € 43 910 € N/C
Nettoergebnis -10 618 € 8 051 € -5 225 € -1 399 € 22 901 € 3 158 € 3 158 €
EBITDA -19 969 € 2 193 € N/C -14 775 € -32 150 € -15 937 € N/C
Nettomarge -33.6% 13.5% N/C -5.5% 43.7% 7.2% N/C

Umsatz und Gewinn- und Verlustrechnung

In 2024, FOURNIT GEN SPORTIVE PATRONNAGE FRANCE achieves revenue of 32 k€. Revenue is declining over the period 2018-2024 (CAGR: -5.3%). Significant drop of -47% vs 2023. After deducting consumption (17 k€), gross margin stands at 14 k€, i.e. a rate of 45%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -20 k€, representing -63.1% of revenue. Warning negative scissor effect: despite revenue change (-47%), EBITDA varies by -1011%, reducing margin by 66.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -11 k€ (-33.6% of revenue), which will impact equity.

Umsatz (2024) ?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion

31 622 €

Bruttomarge (2024) ?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz

14 249 €

EBITDA (2024) ?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit

-19 969 €

EBIT (2024) ?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen

-16 053 €

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

-10 618 €

EBITDA-Marge (2024) ?
EBITDA-Marge
Definition
Misst die operative Rentabilität des Unternehmens.
Formel
(EBE / CA) x 100
Interpretation
> 10% : Gute Rentabilität
5-10% : Durchschnitt
< 5% : Faible

-63.1%

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

0.0%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

84.686%

Cashflow / Umsatz (2024) ?
Cashflow / Umsatz
Definition
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen

-31.57%

Rückzahlungsfähigkeit (2024) ?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet
3-5 Jahre : Angemessen
> 5 Jahre : Attention

0.0

Entwicklung der Solvenzkennzahlen
FOURNIT GEN SPORTIVE PATRONNAGE FRANCE

Positionnement sectoriel

Debt ratio
0.0 2024
2022
2023
2024
Q1: 6.53
Méd: 32.45
Q3: 100.21
Excellent -14 pts über 3 Jahre

In 2024, the debt ratio of FOURNIT GEN SPORTIVE PATR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
84.69% 2024
2022
2023
2024
Q1: 16.5%
Méd: 41.35%
Q3: 63.37%
Excellent

In 2024, the financial autonomy of FOURNIT GEN SPORTIVE PATR... (84.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2024
2023
2024
Q1: 0.0 years
Méd: 0.61 years
Q3: 3.34 years
Excellent

In 2024, the repayment capacity of FOURNIT GEN SPORTIVE PATR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

0.0

Zinsdeckung (2024) ?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Formel
EBIT / Zinsaufwendungen
Interpretation
> 3 : Komfortabel
1.5-3 : Acceptable
< 1.5 : Risiko

-0.446

Entwicklung der Liquiditätskennzahlen
FOURNIT GEN SPORTIVE PATRONNAGE FRANCE

Positionnement sectoriel

Liquidity ratio
0.0 2024
2022
2023
2024
Q1: 162.72
Méd: 255.92
Q3: 408.29
Watch -74 pts über 3 Jahre

In 2024, the liquidity ratio of FOURNIT GEN SPORTIVE PATR... (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-0.45x 2024
2023
2024
Q1: 0.0x
Méd: 1.43x
Q3: 10.54x
Average -35 pts über 2 Jahre

In 2024, the interest coverage of FOURNIT GEN SPORTIVE PATR... (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. Excellent situation: suppliers finance 55 days of the operating cycle (retail model). WCR is negative (-7 days): operations structurally generate cash.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

-604 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

55 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Working Capital in Umsatztagen (2024) ?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management

-7 j

Entwicklung des Working Capital und der Zahlungsfristen
FOURNIT GEN SPORTIVE PATRONNAGE FRANCE

Positionnement de FOURNIT GEN SPORTIVE PATRONNAGE FRANCE dans son secteur

Vergleich mit der Branche Commerce de détail d'articles de sport en magasin spécialisé

Bewertungsschätzung

Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions). This range of 10 152€ to 20 174€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
10k€ 18k€ 20k€
18 132 € Range: 10 152€ - 20 174€
NAF 5 année 2024

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)

Compare FOURNIT GEN SPORTIVE PATRONNAGE FRANCE with other companies in the same sector:

Frequently asked questions about FOURNIT GEN SPORTIVE PATRONNAGE FRANCE

What is the revenue of FOURNIT GEN SPORTIVE PATRONNAGE FRANCE ?

The revenue of FOURNIT GEN SPORTIVE PATRONNAGE FRANCE in 2024 is 32 k€.

Is FOURNIT GEN SPORTIVE PATRONNAGE FRANCE profitable?

FOURNIT GEN SPORTIVE PATRONNAGE FRANCE recorded a net loss in 2024.

Where is the headquarters of FOURNIT GEN SPORTIVE PATRONNAGE FRANCE ?

The headquarters of FOURNIT GEN SPORTIVE PATRONNAGE FRANCE is located in PARIS (75011), in the department Paris.

Where to find the tax return of FOURNIT GEN SPORTIVE PATRONNAGE FRANCE ?

The tax return of FOURNIT GEN SPORTIVE PATRONNAGE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FOURNIT GEN SPORTIVE PATRONNAGE FRANCE operate?

FOURNIT GEN SPORTIVE PATRONNAGE FRANCE operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.