Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1959-01-01 (67 Jahre)Status: AktivBranche: Commerce de détail d'articles de sport en magasin spécialiséStandort: PARIS (75011), Paris
FOURNIT GEN SPORTIVE PATRONNAGE FRANCE : revenue, balance sheet and financial ratios
FOURNIT GEN SPORTIVE PATRONNAGE FRANCE is a French company
founded 67 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in PARIS (75011),
this company of category PME
shows in 2024 a revenue of 32 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - FOURNIT GEN SPORTIVE PATRONNAGE FRANCE (SIREN 592019459)
Kennzahl
2024
2023
2022
2020
2019
2018
2016
Umsatz
31 622 €
59 674 €
N/C
25 456 €
52 428 €
43 910 €
N/C
Nettoergebnis
-10 618 €
8 051 €
-5 225 €
-1 399 €
22 901 €
3 158 €
3 158 €
EBITDA
-19 969 €
2 193 €
N/C
-14 775 €
-32 150 €
-15 937 €
N/C
Nettomarge
-33.6%
13.5%
N/C
-5.5%
43.7%
7.2%
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, FOURNIT GEN SPORTIVE PATRONNAGE FRANCE achieves revenue of 32 k€. Revenue is declining over the period 2018-2024 (CAGR: -5.3%). Significant drop of -47% vs 2023. After deducting consumption (17 k€), gross margin stands at 14 k€, i.e. a rate of 45%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -20 k€, representing -63.1% of revenue. Warning negative scissor effect: despite revenue change (-47%), EBITDA varies by -1011%, reducing margin by 66.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -11 k€ (-33.6% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
31 622 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
14 249 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-19 969 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-16 053 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.0%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
-31.57%
Rückzahlungsfähigkeit (2024)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
0.0
Entwicklung der Solvenzkennzahlen FOURNIT GEN SPORTIVE PATRONNAGE FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2020
2022
2023
2024
Verschuldungsgrad
0.0
0.0
47.017
2.51
33.301
0.0
0.0
Finanzielle Autonomie
63.747
48.101
59.335
80.425
70.701
81.404
84.686
Rückzahlungsfähigkeit
None
0.0
-0.906
-0.103
None
0.0
0.0
Cashflow / Umsatz
None%
33.872%
-61.702%
-58.415%
None%
9.145%
-31.57%
Positionnement sectoriel
Debt ratio
0.02024
2022
2023
2024
Q1: 6.53
Méd: 32.45
Q3: 100.21
Excellent-14 pts über 3 Jahre
In 2024, the debt ratio of FOURNIT GEN SPORTIVE PATR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
84.69%2024
2022
2023
2024
Q1: 16.5%
Méd: 41.35%
Q3: 63.37%
Excellent
In 2024, the financial autonomy of FOURNIT GEN SPORTIVE PATR... (84.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2023
2024
Q1: 0.0 years
Méd: 0.61 years
Q3: 3.34 years
Excellent
In 2024, the repayment capacity of FOURNIT GEN SPORTIVE PATR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
0.0
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen FOURNIT GEN SPORTIVE PATRONNAGE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2018
2019
2020
2022
2023
2024
Liquiditätsquote
274.41
192.731
782.719
554.768
1711.278
0.0
0.0
Zinsdeckung
None
-0.464
-0.523
-0.25
None
3.374
-0.446
Positionnement sectoriel
Liquidity ratio
0.02024
2022
2023
2024
Q1: 162.72
Méd: 255.92
Q3: 408.29
Watch-74 pts über 3 Jahre
In 2024, the liquidity ratio of FOURNIT GEN SPORTIVE PATR... (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.45x2024
2023
2024
Q1: 0.0x
Méd: 1.43x
Q3: 10.54x
Average-35 pts über 2 Jahre
In 2024, the interest coverage of FOURNIT GEN SPORTIVE PATR... (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. Excellent situation: suppliers finance 55 days of the operating cycle (retail model). WCR is negative (-7 days): operations structurally generate cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
55 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-7 j
Entwicklung des Working Capital und der Zahlungsfristen FOURNIT GEN SPORTIVE PATRONNAGE FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2019
2020
2022
2023
2024
BFR d'exploitation
0 €
61 444 €
78 100 €
35 853 €
0 €
-2 113 €
-604 €
Lagerumschlag (Tage)
0
395
339
700
0
0
0
Crédit clients (jours)
0
97
76
86
0
0
0
Crédit fournisseurs (jours)
0
248
45
19
0
63
55
Positionnement de FOURNIT GEN SPORTIVE PATRONNAGE FRANCE dans son secteur
Vergleich mit der Branche Commerce de détail d'articles de sport en magasin spécialisé
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 10 152€ to 20 174€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
10k€18k€20k€
18 132 €Range: 10 152€ - 20 174€
NAF 5 année 2024
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare FOURNIT GEN SPORTIVE PATRONNAGE FRANCE with other companies in the same sector:
Frequently asked questions about FOURNIT GEN SPORTIVE PATRONNAGE FRANCE
What is the revenue of FOURNIT GEN SPORTIVE PATRONNAGE FRANCE ?
The revenue of FOURNIT GEN SPORTIVE PATRONNAGE FRANCE in 2024 is 32 k€.
Is FOURNIT GEN SPORTIVE PATRONNAGE FRANCE profitable?
FOURNIT GEN SPORTIVE PATRONNAGE FRANCE recorded a net loss in 2024.
Where is the headquarters of FOURNIT GEN SPORTIVE PATRONNAGE FRANCE ?
The headquarters of FOURNIT GEN SPORTIVE PATRONNAGE FRANCE is located in PARIS (75011), in the department Paris.
Where to find the tax return of FOURNIT GEN SPORTIVE PATRONNAGE FRANCE ?
The tax return of FOURNIT GEN SPORTIVE PATRONNAGE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FOURNIT GEN SPORTIVE PATRONNAGE FRANCE operate?
FOURNIT GEN SPORTIVE PATRONNAGE FRANCE operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen