Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1995-04-01 (31 Jahre)Status: AktivBranche: Location de logementsStandort: CORNEILLA-LA-RIVIERE (66550), Pyrenees-Orientales
FONCIERE DE CHAMBOIS : revenue, balance sheet and financial ratios
FONCIERE DE CHAMBOIS is a French company
founded 31 years ago,
specialized in the sector Location de logements.
Based in CORNEILLA-LA-RIVIERE (66550),
this company of category PME
shows in 2025 a revenue of 9 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - FONCIERE DE CHAMBOIS (SIREN 400642757)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Umsatz
9 400 €
9 400 €
8 400 €
8 400 €
1 750 €
500 €
6 000 €
4 500 €
3 000 €
9 900 €
6 000 €
6 015 €
Nettoergebnis
-4 462 €
-4 817 €
-3 835 €
-4 511 €
-12 561 €
-13 746 €
-11 747 €
-12 602 €
-12 354 €
-4 582 €
-7 029 €
-10 625 €
EBITDA
4 726 €
4 377 €
5 463 €
4 790 €
-3 344 €
-5 695 €
-3 830 €
-3 985 €
-4 247 €
4 148 €
1 432 €
-1 787 €
Nettomarge
-47.5%
-51.2%
-45.7%
-53.7%
-717.8%
-2749.2%
-195.8%
-280.0%
-411.8%
-46.3%
-117.2%
-176.6%
Umsatz und Gewinn- und Verlustrechnung
In 2025, FONCIERE DE CHAMBOIS achieves revenue of 9 k€. Revenue is growing positively over 12 years (CAGR: +4.1%). Slight decline of 0% vs 2024. After deducting consumption (0 €), gross margin stands at 9 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 50.3% of revenue. Positive scissor effect: EBITDA margin improves by +3.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -4 k€ (-47.5% of revenue), which will impact equity.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
9 400 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
9 400 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
4 726 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-4 441 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 50.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.167%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen FONCIERE DE CHAMBOIS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
5.51
5.765
4.117
5.391
20.607
23.629
33.926
48.05
41.323
40.419
0.418
0.167
Finanzielle Autonomie
2.158
2.182
1.516
1.825
6.049
6.199
7.465
8.69
7.027
6.421
0.062
0.021
Rückzahlungsfähigkeit
0.0
0.0
0.044
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cashflow / Umsatz
-9.776%
51.317%
56.141%
-73.767%
-54.711%
-30.517%
-881.4%
-186.057%
57.024%
65.048%
46.638%
50.043%
Positionnement sectoriel
Debt ratio
0.172025
2023
2024
2025
Q1: -0.23
Méd: 3.38
Q3: 102.6
Good-37 pts über 3 Jahre
In 2025, the debt ratio of FONCIERE DE CHAMBOIS (0.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.02%2025
2023
2024
2025
Q1: 0.28%
Méd: 22.71%
Q3: 69.45%
Average-13 pts über 3 Jahre
In 2025, the financial autonomy of FONCIERE DE CHAMBOIS (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 1.33 years
Q3: 14.12 years
Excellent
In 2025, the repayment capacity of FONCIERE DE CHAMBOIS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 27.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
27.818
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen FONCIERE DE CHAMBOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
22.155
21.959
26.537
23.475
30.435
26.327
22.802
22.028
23.079
27.284
29.317
27.818
Zinsdeckung
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
27.822025
2023
2024
2025
Q1: 28.54
Méd: 216.59
Q3: 1114.66
Watch
In 2025, the liquidity ratio of FONCIERE DE CHAMBOIS (27.82) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Méd: 0.0x
Q3: 20.01x
Average
In 2025, the interest coverage of FONCIERE DE CHAMBOIS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 535 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 310 days. The gap of 225 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-2681 days): operations structurally generate cash.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
310 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-2681 j
Entwicklung des Working Capital und der Zahlungsfristen FONCIERE DE CHAMBOIS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
-73 933 €
-70 167 €
-62 655 €
-67 600 €
-78 665 €
-78 786 €
-81 737 €
-85 043 €
-80 193 €
-78 242 €
-71 932 €
-70 004 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
374
465
458
1180
952
714
8567
2448
510
510
535
535
Crédit fournisseurs (jours)
59
63
44
73
22
24
69
145
326
434
61
310
Positionnement de FONCIERE DE CHAMBOIS dans son secteur
Vergleich mit der Branche Location de logements
Bewertungsschätzung
Based on 117 transactions of similar company sales
in 2025,
the value of FONCIERE DE CHAMBOIS is estimated at
11 153 €
(range 6 696€ - 30 769€).
With an EBITDA of 4 726€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
6k€11k€30k€
11 153 €Range: 6 696€ - 30 769€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 726 €×2.7x
Estimation12 667 €
8 282€ - 37 017€
Revenue Multiple30%
9 400 €×0.92x
Estimation8 632 €
4 054€ - 20 357€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare FONCIERE DE CHAMBOIS with other companies in the same sector:
Frequently asked questions about FONCIERE DE CHAMBOIS
What is the revenue of FONCIERE DE CHAMBOIS ?
The revenue of FONCIERE DE CHAMBOIS in 2025 is 9 k€.
Is FONCIERE DE CHAMBOIS profitable?
FONCIERE DE CHAMBOIS recorded a net loss in 2025.
Where is the headquarters of FONCIERE DE CHAMBOIS ?
The headquarters of FONCIERE DE CHAMBOIS is located in CORNEILLA-LA-RIVIERE (66550), in the department Pyrenees-Orientales.
Where to find the tax return of FONCIERE DE CHAMBOIS ?
The tax return of FONCIERE DE CHAMBOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE DE CHAMBOIS operate?
FONCIERE DE CHAMBOIS operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen