Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1982-05-04 (44 Jahre)Status: AktivBranche: Supports juridiques de gestion de patrimoine mobilierStandort: LA CHAPELLE-EN-SERVAL (60520), Oise
FODIS FOSSES DISTRIBUTION : revenue, balance sheet and financial ratios
FODIS FOSSES DISTRIBUTION is a French company
founded 44 years ago,
specialized in the sector Supports juridiques de gestion de patrimoine mobilier.
Based in LA CHAPELLE-EN-SERVAL (60520),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - FODIS FOSSES DISTRIBUTION (SIREN 728202490)
Kennzahl
2024
2023
2021
2020
2019
2018
2017
2016
Umsatz
N/C
1 658 681 €
1 404 832 €
1 399 047 €
1 347 308 €
1 293 066 €
1 284 397 €
1 331 640 €
Nettoergebnis
1 127 624 €
1 007 464 €
864 488 €
877 944 €
826 131 €
715 913 €
665 365 €
735 350 €
EBITDA
N/C
1 318 655 €
1 158 010 €
1 235 955 €
1 171 965 €
1 119 176 €
1 115 962 €
1 172 027 €
Nettomarge
N/C
60.7%
61.5%
62.8%
61.3%
55.4%
51.8%
55.2%
Umsatz und Gewinn- und Verlustrechnung
In 2024, FODIS FOSSES DISTRIBUTION generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 735 k€ -> 1.1 M€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
6.152%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen FODIS FOSSES DISTRIBUTION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2023
2024
Verschuldungsgrad
5.607
5.064
5.835
7.343
5.961
7.788
7.452
6.152
Finanzielle Autonomie
91.903
92.162
91.584
90.083
91.576
90.092
90.521
91.372
Rückzahlungsfähigkeit
0.48
0.485
0.637
0.683
0.524
0.723
0.617
None
Cashflow / Umsatz
70.43%
64.21%
54.974%
61.317%
62.782%
61.572%
60.745%
None%
Positionnement sectoriel
Debt ratio
6.152024
2021
2023
2024
Q1: 0.0
Méd: 2.75
Q3: 41.16
Average
In 2024, the debt ratio of FODIS FOSSES DISTRIBUTION (6.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
91.37%2024
2021
2023
2024
Q1: 7.81%
Méd: 60.44%
Q3: 91.96%
Good
In 2024, the financial autonomy of FODIS FOSSES DISTRIBUTION (91.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.62 years2023
2021
2023
Q1: 0.0 years
Méd: 0.09 years
Q3: 3.77 years
Average
In 2023, the repayment capacity of FODIS FOSSES DISTRIBUTION (0.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 3625.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
3625.728
Entwicklung der Liquiditätskennzahlen FODIS FOSSES DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2023
2024
Liquiditätsquote
2454.066
2294.229
2580.658
2476.872
2976.566
3167.001
3758.06
3625.728
Zinsdeckung
0.0
0.0
0.018
0.0
0.0
0.0
0.0
None
Positionnement sectoriel
Liquidity ratio
3625.732024
2021
2023
2024
Q1: 142.73
Méd: 746.83
Q3: 3595.15
Excellent
In 2024, the liquidity ratio of FODIS FOSSES DISTRIBUTION (3625.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2023
Q1: -33.26x
Méd: 0.0x
Q3: 0.0x
Good
In 2023, the interest coverage of FODIS FOSSES DISTRIBUTION (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen FODIS FOSSES DISTRIBUTION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2023
2024
BFR d'exploitation
-173 300 €
-187 972 €
-206 257 €
-198 256 €
-94 995 €
-129 132 €
-125 877 €
0 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
25
30
0
6
17
4
6
0
Crédit fournisseurs (jours)
55
52
49
42
47
31
56
0
Positionnement de FODIS FOSSES DISTRIBUTION dans son secteur
Vergleich mit der Branche Supports juridiques de gestion de patrimoine mobilier
Bewertungsschätzung
Based on 103 transactions of similar company sales
(all years),
the value of FODIS FOSSES DISTRIBUTION is estimated at
3 773 353 €
(range 1 382 263€ - 9 700 412€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
1382k€3773k€9700k€
3 773 353 €Range: 1 382 263€ - 9 700 412€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 127 624 €
×
3.3x
=3 773 353 €
Range: 1 382 263€ - 9 700 412€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de gestion de patrimoine mobilier)
Compare FODIS FOSSES DISTRIBUTION with other companies in the same sector:
Frequently asked questions about FODIS FOSSES DISTRIBUTION
What is the revenue of FODIS FOSSES DISTRIBUTION ?
The revenue of FODIS FOSSES DISTRIBUTION in 2023 is 1.7 M€.
Is FODIS FOSSES DISTRIBUTION profitable?
Yes, FODIS FOSSES DISTRIBUTION generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of FODIS FOSSES DISTRIBUTION ?
The headquarters of FODIS FOSSES DISTRIBUTION is located in LA CHAPELLE-EN-SERVAL (60520), in the department Oise.
Where to find the tax return of FODIS FOSSES DISTRIBUTION ?
The tax return of FODIS FOSSES DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FODIS FOSSES DISTRIBUTION operate?
FODIS FOSSES DISTRIBUTION operates in the sector Supports juridiques de gestion de patrimoine mobilier (NAF code 66.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen