Mitarbeiter: NN (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2006-12-22 (19 Jahre)Status: AktivBranche: Activités des sièges sociauxStandort: DOMMARTIN (69380), Rhone
FINANCIERE DU FALQUE : revenue, balance sheet and financial ratios
FINANCIERE DU FALQUE is a French company
founded 19 years ago,
specialized in the sector Activités des sièges sociaux.
Based in DOMMARTIN (69380),
this company of category PME
shows in 2024 a revenue of 80 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - FINANCIERE DU FALQUE (SIREN 493488084)
Kennzahl
2024
2023
2022
2021
2020
2019
2017
2016
2015
Umsatz
80 442 €
146 646 €
2 282 968 €
2 625 041 €
2 355 954 €
2 172 974 €
1 698 675 €
1 776 904 €
1 628 271 €
Nettoergebnis
826 822 €
2 289 637 €
7 643 234 €
1 975 257 €
982 560 €
697 384 €
1 618 467 €
626 042 €
1 021 559 €
EBITDA
-116 679 €
-193 579 €
-2 391 €
154 783 €
156 444 €
160 458 €
139 871 €
200 971 €
170 632 €
Nettomarge
1027.8%
1561.3%
334.8%
75.2%
41.7%
32.1%
95.3%
35.2%
62.7%
Umsatz und Gewinn- und Verlustrechnung
In 2024, FINANCIERE DU FALQUE achieves revenue of 80 k€. Revenue is declining over the period 2015-2024 (CAGR: -28.4%). Significant drop of -45% vs 2023. After deducting consumption (0 €), gross margin stands at 80 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -117 k€, representing -145.0% of revenue. Warning negative scissor effect: despite revenue change (-45%), EBITDA varies by +40%, reducing margin by 13.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 827 k€, i.e. 1027.8% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
80 442 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
80 442 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-116 679 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-121 424 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1418.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
1.435%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen FINANCIERE DU FALQUE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
95.188
66.878
66.19
79.562
99.474
68.532
4.291
2.664
1.435
Finanzielle Autonomie
48.601
57.539
58.107
53.665
48.813
57.198
92.395
95.653
97.823
Rückzahlungsfähigkeit
4.441
2.962
3.128
7.133
10.029
3.786
0.323
1.093
0.269
Cashflow / Umsatz
54.32%
60.394%
78.715%
43.95%
39.887%
77.882%
108.855%
347.434%
1418.741%
Positionnement sectoriel
Debt ratio
1.442024
2022
2023
2024
Q1: 0.06
Méd: 14.64
Q3: 89.5
Good
In 2024, the debt ratio of FINANCIERE DU FALQUE (1.44) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
97.82%2024
2022
2023
2024
Q1: 11.6%
Méd: 51.97%
Q3: 85.23%
Excellent
In 2024, the financial autonomy of FINANCIERE DU FALQUE (97.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.27 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.21 years
Q3: 3.74 years
Average
In 2024, the repayment capacity of FINANCIERE DU FALQUE (0.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 160582.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
160582.255
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen FINANCIERE DU FALQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
2016
2017
2019
2020
2021
2022
2023
2024
Liquiditätsquote
78.016
195.769
815.438
1115.69
1313.738
740.203
2569.671
7072.278
160582.255
Zinsdeckung
44.676
219.827
48.89
96.909
17.535
15.79
-7152.907
-136.285
-488.559
Positionnement sectoriel
Liquidity ratio
160582.262024
2022
2023
2024
Q1: 116.82
Méd: 458.52
Q3: 2178.3
Excellent
In 2024, the liquidity ratio of FINANCIERE DU FALQUE (160582.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-488.56x2024
2022
2023
2024
Q1: -45.38x
Méd: 0.0x
Q3: 2.89x
Average
In 2024, the interest coverage of FINANCIERE DU FALQUE (-488.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 14 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Overall, WCR represents 725 days of revenue, i.e. 162 k€ to permanently finance. Over 2015-2024, WCR increased by +369%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
16 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
725 j
Entwicklung des Working Capital und der Zahlungsfristen FINANCIERE DU FALQUE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
2019
2020
2021
2022
2023
2024
BFR d'exploitation
-60 148 €
454 905 €
303 485 €
329 988 €
102 225 €
656 313 €
191 107 €
-163 848 €
161 899 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
44
40
18
32
24
29
54
21
14
Crédit fournisseurs (jours)
44
59
58
99
66
71
57
21
16
Positionnement de FINANCIERE DU FALQUE dans son secteur
Vergleich mit der Branche Activités des sièges sociaux
Bewertungsschätzung
Based on 103 transactions of similar company sales
in 2024,
the value of FINANCIERE DU FALQUE is estimated at
3 162 768 €
(range 1 088 407€ - 8 504 078€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
1088k€3162k€8504k€
3 162 768 €Range: 1 088 407€ - 8 504 078€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
80 442 €×0.38x
Estimation30 376 €
14 478€ - 61 350€
Net Income Multiple20%
826 822 €×9.5x
Estimation7 861 357 €
2 699 301€ - 21 168 171€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FINANCIERE DU FALQUE with other companies in the same sector:
Frequently asked questions about FINANCIERE DU FALQUE
What is the revenue of FINANCIERE DU FALQUE ?
The revenue of FINANCIERE DU FALQUE in 2024 is 80 k€.
Is FINANCIERE DU FALQUE profitable?
Yes, FINANCIERE DU FALQUE generated a net profit of 827 k€ in 2024.
Where is the headquarters of FINANCIERE DU FALQUE ?
The headquarters of FINANCIERE DU FALQUE is located in DOMMARTIN (69380), in the department Rhone.
Where to find the tax return of FINANCIERE DU FALQUE ?
The tax return of FINANCIERE DU FALQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DU FALQUE operate?
FINANCIERE DU FALQUE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen