Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2007-01-24 (19 Jahre)Status: AktivBranche: Location de logementsStandort: CHARLY (69390), Rhone
FINANCIERE DE FRONTIGNY : revenue, balance sheet and financial ratios
FINANCIERE DE FRONTIGNY is a French company
founded 19 years ago,
specialized in the sector Location de logements.
Based in CHARLY (69390),
this company of category PME
shows in 2024 a revenue of 30 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - FINANCIERE DE FRONTIGNY (SIREN 493933147)
Kennzahl
2024
2023
2022
2021
2017
2016
Umsatz
29 577 €
28 772 €
28 156 €
28 001 €
27 108 €
27 071 €
Nettoergebnis
15 886 €
10 316 €
11 293 €
11 267 €
-6 654 €
-4 874 €
EBITDA
22 587 €
17 031 €
20 191 €
21 327 €
17 698 €
19 282 €
Nettomarge
53.7%
35.9%
40.1%
40.2%
-24.5%
-18.0%
Umsatz und Gewinn- und Verlustrechnung
In 2024, FINANCIERE DE FRONTIGNY achieves revenue of 30 k€. Revenue is growing positively over 6 years (CAGR: +1.1%). Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 30 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 76.4% of revenue. Positive scissor effect: EBITDA margin improves by +17.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 16 k€, i.e. 53.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
29 577 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
29 577 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
22 587 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
15 886 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 77.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-0.954%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen FINANCIERE DE FRONTIGNY
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2021
2022
2023
2024
Verschuldungsgrad
-298.937
-291.187
-285.35
-294.008
-305.713
-0.954
Finanzielle Autonomie
147.015
152.26
153.931
151.272
148.611
0.42
Rückzahlungsfähigkeit
-118.941
129.765
0.0
0.0
0.0
0.0
Cashflow / Umsatz
-15.101%
13.822%
77.44%
73.025%
60.573%
77.756%
Positionnement sectoriel
Debt ratio
-0.952024
2022
2023
2024
Q1: -230.03
Méd: 0.0
Q3: 65.81
Good+20 pts über 3 Jahre
In 2024, the debt ratio of FINANCIERE DE FRONTIGNY (-0.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.42%2024
2022
2023
2024
Q1: 0.0%
Méd: 8.97%
Q3: 61.89%
Average-49 pts über 3 Jahre
In 2024, the financial autonomy of FINANCIERE DE FRONTIGNY (0.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.2 years
Q3: 16.0 years
Excellent
In 2024, the repayment capacity of FINANCIERE DE FRONTIGNY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 4.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
4.827
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen FINANCIERE DE FRONTIGNY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2021
2022
2023
2024
Liquiditätsquote
171.856
224.556
3.703
4.123
4.766
4.827
Zinsdeckung
74.121
80.755
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
4.832024
2022
2023
2024
Q1: 9.77
Méd: 137.87
Q3: 789.07
Watch
In 2024, the liquidity ratio of FINANCIERE DE FRONTIGNY (4.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 18.69x
Average
In 2024, the interest coverage of FINANCIERE DE FRONTIGNY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-4582 days): operations structurally generate cash. Notable WCR improvement over the period (-5186%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-4582 j
Entwicklung des Working Capital und der Zahlungsfristen FINANCIERE DE FRONTIGNY
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2021
2022
2023
2024
BFR d'exploitation
-7 122 €
-6 601 €
-435 388 €
-415 848 €
-399 642 €
-376 449 €
Lagerumschlag (Tage)
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
0
0
Crédit fournisseurs (jours)
0
5
0
0
0
0
Positionnement de FINANCIERE DE FRONTIGNY dans son secteur
Vergleich mit der Branche Location de logements
Bewertungsschätzung
Based on 169 transactions of similar company sales
in 2024,
the value of FINANCIERE DE FRONTIGNY is estimated at
92 049 €
(range 25 985€ - 165 506€).
With an EBITDA of 22 587€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
25k€92k€165k€
92 049 €Range: 25 985€ - 165 506€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
22 587 €×5.6x
Estimation126 483 €
33 481€ - 225 757€
Revenue Multiple30%
29 577 €×0.81x
Estimation23 858 €
9 117€ - 44 489€
Net Income Multiple20%
15 886 €×6.8x
Estimation108 252 €
32 548€ - 196 405€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare FINANCIERE DE FRONTIGNY with other companies in the same sector:
Frequently asked questions about FINANCIERE DE FRONTIGNY
What is the revenue of FINANCIERE DE FRONTIGNY ?
The revenue of FINANCIERE DE FRONTIGNY in 2024 is 30 k€.
Is FINANCIERE DE FRONTIGNY profitable?
Yes, FINANCIERE DE FRONTIGNY generated a net profit of 16 k€ in 2024.
Where is the headquarters of FINANCIERE DE FRONTIGNY ?
The headquarters of FINANCIERE DE FRONTIGNY is located in CHARLY (69390), in the department Rhone.
Where to find the tax return of FINANCIERE DE FRONTIGNY ?
The tax return of FINANCIERE DE FRONTIGNY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DE FRONTIGNY operate?
FINANCIERE DE FRONTIGNY operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen