Mitarbeiter: 01 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2012-09-21 (13 Jahre)Status: AktivBranche: Gestion de fondsStandort: SAINT-PRIEST-EN-JAREZ (42270), Loire
FINANCIERE DE DISTRIBUTION : revenue, balance sheet and financial ratios
FINANCIERE DE DISTRIBUTION is a French company
founded 13 years ago,
specialized in the sector Gestion de fonds.
Based in SAINT-PRIEST-EN-JAREZ (42270),
this company of category PME
shows in 2023 a revenue of 466 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - FINANCIERE DE DISTRIBUTION (SIREN 753991330)
Kennzahl
2023
2022
2020
2017
2016
Umsatz
465 545 €
557 851 €
484 270 €
596 319 €
586 468 €
Nettoergebnis
115 549 €
44 457 €
20 €
-212 142 €
199 225 €
EBITDA
16 928 €
60 159 €
9 613 €
61 400 €
112 083 €
Nettomarge
24.8%
8.0%
0.0%
-35.6%
34.0%
Umsatz und Gewinn- und Verlustrechnung
In 2023, FINANCIERE DE DISTRIBUTION achieves revenue of 466 k€. Activity remains stable over the period (CAGR: -3.2%). Significant drop of -17% vs 2022. After deducting consumption (0 €), gross margin stands at 466 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17 k€, representing 3.6% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -72%, reducing margin by 7.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 116 k€, i.e. 24.8% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
465 545 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
465 545 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
16 928 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
16 019 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -472%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 25.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-472.196%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen FINANCIERE DE DISTRIBUTION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2020
2022
2023
Verschuldungsgrad
0.137
0.181
-161.542
-301.911
-472.196
Finanzielle Autonomie
83.145
72.432
-53.071
-31.17
-19.325
Rückzahlungsfähigkeit
0.005
0.006
320.56
18.08
8.792
Cashflow / Umsatz
38.658%
31.774%
0.295%
9.949%
25.015%
Positionnement sectoriel
Debt ratio
-472.22023
2020
2022
2023
Q1: 0.0
Méd: 10.76
Q3: 105.67
Excellent
In 2023, the debt ratio of FINANCIERE DE DISTRIBUTION (-472.20) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-19.32%2023
2020
2022
2023
Q1: 7.73%
Méd: 49.42%
Q3: 87.29%
Average
In 2023, the financial autonomy of FINANCIERE DE DISTRIBUTION (-19.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.79 years2023
2020
2022
2023
Q1: -0.04 years
Méd: 0.0 years
Q3: 3.18 years
Average
In 2023, the repayment capacity of FINANCIERE DE DISTRIBUTION (8.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 263.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 145.2x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
263.454
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen FINANCIERE DE DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2020
2022
2023
Liquiditätsquote
627.944
411.97
145.751
197.625
263.454
Zinsdeckung
0.0
652.194
90.346
31.189
145.197
Positionnement sectoriel
Liquidity ratio
263.452023
2020
2022
2023
Q1: 99.49
Méd: 452.76
Q3: 2885.03
Average+7 pts über 3 Jahre
In 2023, the liquidity ratio of FINANCIERE DE DISTRIBUTION (263.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
145.2x2023
2020
2022
2023
Q1: -59.51x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of FINANCIERE DE DISTRIBUTION (145.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 261 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 111 days. The gap of 150 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 518 days of revenue, i.e. 670 k€ to permanently finance.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
111 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
518 j
Entwicklung des Working Capital und der Zahlungsfristen FINANCIERE DE DISTRIBUTION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2020
2022
2023
BFR d'exploitation
572 017 €
592 139 €
207 679 €
490 875 €
669 547 €
Lagerumschlag (Tage)
0
0
0
0
0
Crédit clients (jours)
70
110
294
246
261
Crédit fournisseurs (jours)
55
97
101
138
111
Positionnement de FINANCIERE DE DISTRIBUTION dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Based on 77 transactions of similar company sales
in 2023,
the value of FINANCIERE DE DISTRIBUTION is estimated at
264 755 €
(range 133 801€ - 451 296€).
With an EBITDA of 16 928€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
133k€264k€451k€
264 755 €Range: 133 801€ - 451 296€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
16 928 €×5.5x
Estimation93 501 €
46 689€ - 130 031€
Revenue Multiple30%
465 545 €×0.50x
Estimation233 938 €
156 326€ - 365 452€
Net Income Multiple20%
115 549 €×6.4x
Estimation739 116 €
317 794€ - 1 383 224€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare FINANCIERE DE DISTRIBUTION with other companies in the same sector:
Frequently asked questions about FINANCIERE DE DISTRIBUTION
What is the revenue of FINANCIERE DE DISTRIBUTION ?
The revenue of FINANCIERE DE DISTRIBUTION in 2023 is 466 k€.
Is FINANCIERE DE DISTRIBUTION profitable?
Yes, FINANCIERE DE DISTRIBUTION generated a net profit of 116 k€ in 2023.
Where is the headquarters of FINANCIERE DE DISTRIBUTION ?
The headquarters of FINANCIERE DE DISTRIBUTION is located in SAINT-PRIEST-EN-JAREZ (42270), in the department Loire.
Where to find the tax return of FINANCIERE DE DISTRIBUTION ?
The tax return of FINANCIERE DE DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DE DISTRIBUTION operate?
FINANCIERE DE DISTRIBUTION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen