Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2006-10-11 (19 Jahre)Status: AktivBranche: Activités des sociétés holdingStandort: CHENU (72500), Sarthe
FINANCIERE DE CHANTESAIE : revenue, balance sheet and financial ratios
FINANCIERE DE CHANTESAIE is a French company
founded 19 years ago,
specialized in the sector Activités des sociétés holding.
Based in CHENU (72500),
this company of category PME
shows in 2025 a revenue of 84 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - FINANCIERE DE CHANTESAIE (SIREN 492733803)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
Umsatz
84 000 €
84 000 €
71 000 €
84 000 €
84 000 €
81 000 €
81 000 €
81 000 €
81 000 €
Nettoergebnis
19 857 €
15 844 €
324 €
14 700 €
11 168 €
9 219 €
41 455 €
18 032 €
16 917 €
EBITDA
16 313 €
12 612 €
24 582 €
17 311 €
12 732 €
10 216 €
14 012 €
20 898 €
19 744 €
Nettomarge
23.6%
18.9%
0.5%
17.5%
13.3%
11.4%
51.2%
22.3%
20.9%
Umsatz und Gewinn- und Verlustrechnung
In 2025, FINANCIERE DE CHANTESAIE achieves revenue of 84 k€. Revenue is growing positively over 9 years (CAGR: +0.5%). Slight decline of 0% vs 2024. After deducting consumption (0 €), gross margin stands at 84 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16 k€, representing 19.4% of revenue. Positive scissor effect: EBITDA margin improves by +4.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 20 k€, i.e. 23.6% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
84 000 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
84 000 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
16 313 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
16 314 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 23.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
70.15%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
23.639%
Rückzahlungsfähigkeit (2025)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
7.165
Entwicklung der Solvenzkennzahlen FINANCIERE DE CHANTESAIE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
15.575
96.599
69.25
76.286
76.206
66.853
73.62
74.983
70.15
Finanzielle Autonomie
79.079
49.316
56.972
53.428
55.275
58.687
56.932
56.075
57.519
Rückzahlungsfähigkeit
0.941
6.44
2.701
11.663
10.379
7.449
4.547
8.659
7.165
Cashflow / Umsatz
20.885%
22.26%
51.178%
11.38%
13.295%
17.821%
38.114%
18.862%
23.639%
Positionnement sectoriel
Debt ratio
70.152025
2023
2024
2025
Q1: 0.04
Méd: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of FINANCIERE DE CHANTESAIE (70.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.52%2025
2023
2024
2025
Q1: 21.27%
Méd: 67.32%
Q3: 92.99%
Average
In 2025, the financial autonomy of FINANCIERE DE CHANTESAIE (57.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.17 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.19 years
Q3: 2.98 years
Average
In 2025, the repayment capacity of FINANCIERE DE CHANTESAIE (7.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 2112.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.3x. Financial charges are adequately covered by operations.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
2112.064
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen FINANCIERE DE CHANTESAIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
271.036
669.303
884.088
456.015
1136.025
1529.756
2941.327
2162.449
2112.064
Zinsdeckung
1.251
1.804
4.411
5.971
5.215
4.165
3.112
5.78
4.303
Positionnement sectoriel
Liquidity ratio
2112.062025
2023
2024
2025
Q1: 161.8
Méd: 834.57
Q3: 4761.54
Good-12 pts über 3 Jahre
In 2025, the liquidity ratio of FINANCIERE DE CHANTESAIE (2112.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.3x2025
2023
2024
2025
Q1: -62.1x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2025, the interest coverage of FINANCIERE DE CHANTESAIE (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 383 days. Excellent situation: suppliers finance 383 days of the operating cycle (retail model). Overall, WCR represents 646 days of revenue, i.e. 151 k€ to permanently finance. Over 2017-2025, WCR increased by +614%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
383 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
646 j
Entwicklung des Working Capital und der Zahlungsfristen FINANCIERE DE CHANTESAIE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
21 104 €
45 092 €
81 659 €
56 822 €
76 024 €
87 625 €
98 116 €
128 271 €
150 633 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
0
0
0
0
0
Crédit fournisseurs (jours)
355
191
450
213
485
597
356
360
383
Positionnement de FINANCIERE DE CHANTESAIE dans son secteur
Vergleich mit der Branche Activités des sociétés holding
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 27 849€ to 160 722€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
27k€54k€160k€
54 908 €Range: 27 849€ - 160 722€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE DE CHANTESAIE with other companies in the same sector:
Frequently asked questions about FINANCIERE DE CHANTESAIE
What is the revenue of FINANCIERE DE CHANTESAIE ?
The revenue of FINANCIERE DE CHANTESAIE in 2025 is 84 k€.
Is FINANCIERE DE CHANTESAIE profitable?
Yes, FINANCIERE DE CHANTESAIE generated a net profit of 20 k€ in 2025.
Where is the headquarters of FINANCIERE DE CHANTESAIE ?
The headquarters of FINANCIERE DE CHANTESAIE is located in CHENU (72500), in the department Sarthe.
Where to find the tax return of FINANCIERE DE CHANTESAIE ?
The tax return of FINANCIERE DE CHANTESAIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DE CHANTESAIE operate?
FINANCIERE DE CHANTESAIE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen