Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2014-10-08 (11 Jahre)Status: AktivBranche: Activités des sociétés holdingStandort: VILLENEUVE-D'ASCQ (59650), Nord
FINANCIERE DE BRIGODE : revenue, balance sheet and financial ratios
FINANCIERE DE BRIGODE is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in VILLENEUVE-D'ASCQ (59650),
this company of category PME
shows in 2024 a revenue of 439 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - FINANCIERE DE BRIGODE (SIREN 805224722)
Kennzahl
2024
2023
2022
2021
2020
Umsatz
439 367 €
414 210 €
478 732 €
670 864 €
449 957 €
Nettoergebnis
166 823 €
108 660 €
97 418 €
95 936 €
115 284 €
EBITDA
216 808 €
159 829 €
138 763 €
139 011 €
124 071 €
Nettomarge
38.0%
26.2%
20.3%
14.3%
25.6%
Umsatz und Gewinn- und Verlustrechnung
In 2024, FINANCIERE DE BRIGODE achieves revenue of 439 k€. Activity remains stable over the period (CAGR: -0.6%). Vs 2023: +6%. After deducting consumption (176 k€), gross margin stands at 263 k€, i.e. a rate of 60%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 217 k€, representing 49.3% of revenue. Positive scissor effect: EBITDA margin improves by +10.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 167 k€, i.e. 38.0% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
439 367 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
263 142 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
216 808 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
202 797 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 37.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
54.478%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen FINANCIERE DE BRIGODE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2021
2022
2023
2024
Verschuldungsgrad
342.951
182.207
118.441
85.601
54.478
Finanzielle Autonomie
21.014
33.597
43.874
52.534
62.375
Rückzahlungsfähigkeit
4.47
4.058
3.659
3.174
2.053
Cashflow / Umsatz
26.336%
16.757%
23.392%
29.599%
37.522%
Positionnement sectoriel
Debt ratio
54.482024
2022
2023
2024
Q1: 0.01
Méd: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of FINANCIERE DE BRIGODE (54.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.38%2024
2022
2023
2024
Q1: 15.71%
Méd: 62.26%
Q3: 91.3%
Good+11 pts über 3 Jahre
In 2024, the financial autonomy of FINANCIERE DE BRIGODE (62.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.05 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.09 years
Q3: 3.07 years
Average-8 pts über 3 Jahre
In 2024, the repayment capacity of FINANCIERE DE BRIGODE (2.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 902.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
902.344
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen FINANCIERE DE BRIGODE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2020
2021
2022
2023
2024
Liquiditätsquote
120.091
227.414
407.108
879.284
902.344
Zinsdeckung
1.195
0.415
0.004
0.0
0.0
Positionnement sectoriel
Liquidity ratio
902.342024
2022
2023
2024
Q1: 138.65
Méd: 681.09
Q3: 3914.52
Good+8 pts über 3 Jahre
In 2024, the liquidity ratio of FINANCIERE DE BRIGODE (902.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -74.77x
Méd: 0.0x
Q3: 0.0x
Good-25 pts über 3 Jahre
In 2024, the interest coverage of FINANCIERE DE BRIGODE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. Favorable situation: supplier credit is longer than customer credit by 12 days. WCR is negative (-11 days): operations structurally generate cash. Notable WCR improvement over the period (-388%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
14 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-11 j
Entwicklung des Working Capital und der Zahlungsfristen FINANCIERE DE BRIGODE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2021
2022
2023
2024
BFR d'exploitation
4 603 €
49 080 €
64 916 €
24 542 €
-13 238 €
Lagerumschlag (Tage)
0
0
0
0
0
Crédit clients (jours)
13
28
43
22
2
Crédit fournisseurs (jours)
21
12
14
9
14
Positionnement de FINANCIERE DE BRIGODE dans son secteur
Vergleich mit der Branche Activités des sociétés holding
Bewertungsschätzung
Based on 54 transactions of similar company sales
in 2024,
the value of FINANCIERE DE BRIGODE is estimated at
650 542 €
(range 168 086€ - 1 244 834€).
With an EBITDA of 216 808€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
168k€650k€1244k€
650 542 €Range: 168 086€ - 1 244 834€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
216 808 €×4.8x
Estimation1 048 451 €
177 477€ - 1 806 787€
Revenue Multiple30%
439 367 €×0.59x
Estimation258 687 €
160 936€ - 307 530€
Net Income Multiple20%
166 823 €×1.5x
Estimation243 555 €
155 335€ - 1 245 911€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE DE BRIGODE with other companies in the same sector:
Frequently asked questions about FINANCIERE DE BRIGODE
What is the revenue of FINANCIERE DE BRIGODE ?
The revenue of FINANCIERE DE BRIGODE in 2024 is 439 k€.
Is FINANCIERE DE BRIGODE profitable?
Yes, FINANCIERE DE BRIGODE generated a net profit of 167 k€ in 2024.
Where is the headquarters of FINANCIERE DE BRIGODE ?
The headquarters of FINANCIERE DE BRIGODE is located in VILLENEUVE-D'ASCQ (59650), in the department Nord.
Where to find the tax return of FINANCIERE DE BRIGODE ?
The tax return of FINANCIERE DE BRIGODE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE DE BRIGODE operate?
FINANCIERE DE BRIGODE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen