Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1993-11-02 (32 Jahre)Status: AktivBranche: Entreposage et stockage frigorifiqueStandort: PLAN D'ORGON (13750), Bouches-du-Rhone
EUROLOGISTIC PROVENCE : revenue, balance sheet and financial ratios
EUROLOGISTIC PROVENCE is a French company
founded 32 years ago,
specialized in the sector Entreposage et stockage frigorifique.
Based in PLAN D'ORGON (13750),
this company of category PME
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, EUROLOGISTIC PROVENCE achieves revenue of 1.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.1%. After deducting consumption (0 €), gross margin stands at 1.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 442 k€, representing 36.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 313 k€, i.e. 26.1% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 202 743 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 202 743 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
441 830 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
412 551 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 28.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.09%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen EUROLOGISTIC PROVENCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2019
2022
2023
2024
Verschuldungsgrad
0.042
0.572
0.035
0.093
0.09
Finanzielle Autonomie
54.823
49.691
75.894
80.614
70.508
Rückzahlungsfähigkeit
0.002
None
None
None
0.002
Cashflow / Umsatz
5.325%
None%
None%
None%
28.408%
Positionnement sectoriel
Debt ratio
0.092024
2022
2023
2024
Q1: 0.17
Méd: 20.27
Q3: 96.26
Excellent
In 2024, the debt ratio of EUROLOGISTIC PROVENCE (0.09) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.51%2024
2022
2023
2024
Q1: 18.14%
Méd: 38.86%
Q3: 62.14%
Excellent
In 2024, the financial autonomy of EUROLOGISTIC PROVENCE (70.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2024
Q1: 0.0 years
Méd: 0.12 years
Q3: 2.57 years
Good
In 2024, the repayment capacity of EUROLOGISTIC PROVENCE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 305.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
305.029
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen EUROLOGISTIC PROVENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2019
2022
2023
2024
Liquiditätsquote
212.95
151.17
361.668
0.0
305.029
Zinsdeckung
0.641
None
None
None
0.0
Positionnement sectoriel
Liquidity ratio
305.032024
2022
2023
2024
Q1: 116.01
Méd: 194.78
Q3: 398.33
Good-12 pts über 3 Jahre
In 2024, the liquidity ratio of EUROLOGISTIC PROVENCE (305.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2024
Q1: 0.0x
Méd: 0.75x
Q3: 6.29x
Average
In 2024, the interest coverage of EUROLOGISTIC PROVENCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 97 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. The company must finance 28 days of gap between collections and payments. Overall, WCR represents 112 days of revenue, i.e. 376 k€ to permanently finance. Over 2016-2024, WCR increased by +332%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
69 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
112 j
Entwicklung des Working Capital und der Zahlungsfristen EUROLOGISTIC PROVENCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2019
2022
2023
2024
BFR d'exploitation
86 912 €
0 €
0 €
0 €
375 785 €
Lagerumschlag (Tage)
0
0
0
0
0
Crédit clients (jours)
63
0
0
0
97
Crédit fournisseurs (jours)
90
0
0
0
69
Positionnement de EUROLOGISTIC PROVENCE dans son secteur
Vergleich mit der Branche Entreposage et stockage frigorifique
Bewertungsschätzung
Based on 77 transactions of similar company sales
(all years),
the value of EUROLOGISTIC PROVENCE is estimated at
351 250 €
(range 160 023€ - 934 958€).
With an EBITDA of 441 830€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
160k€351k€934k€
351 250 €Range: 160 023€ - 934 958€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
441 830 €×1.0x
Estimation449 077 €
198 480€ - 1 061 370€
Revenue Multiple30%
1 202 743 €×0.14x
Estimation172 909 €
111 889€ - 413 699€
Net Income Multiple20%
313 367 €×1.2x
Estimation374 200 €
136 086€ - 1 400 821€
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage frigorifique)
Compare EUROLOGISTIC PROVENCE with other companies in the same sector:
Frequently asked questions about EUROLOGISTIC PROVENCE
What is the revenue of EUROLOGISTIC PROVENCE ?
The revenue of EUROLOGISTIC PROVENCE in 2024 is 1.2 M€.
Is EUROLOGISTIC PROVENCE profitable?
Yes, EUROLOGISTIC PROVENCE generated a net profit of 313 k€ in 2024.
Where is the headquarters of EUROLOGISTIC PROVENCE ?
The headquarters of EUROLOGISTIC PROVENCE is located in PLAN D'ORGON (13750), in the department Bouches-du-Rhone.
Where to find the tax return of EUROLOGISTIC PROVENCE ?
The tax return of EUROLOGISTIC PROVENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROLOGISTIC PROVENCE operate?
EUROLOGISTIC PROVENCE operates in the sector Entreposage et stockage frigorifique (NAF code 52.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen