Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2016-07-11 (9 Jahre)Status: AktivBranche: Transports de voyageurs par taxisStandort: VITRY-SUR-SEINE (94400), Val-de-Marne
EURL TAXI PRO SERVICE : revenue, balance sheet and financial ratios
EURL TAXI PRO SERVICE is a French company
founded 9 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in VITRY-SUR-SEINE (94400),
this company of category PME
shows in 2020 a revenue of 47 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - EURL TAXI PRO SERVICE (SIREN 821583101)
Kennzahl
2020
2019
Umsatz
47 040 €
72 873 €
Nettoergebnis
-15 911 €
-7 264 €
EBITDA
-20 078 €
-342 €
Nettomarge
-33.8%
-10.0%
Umsatz und Gewinn- und Verlustrechnung
In 2020, EURL TAXI PRO SERVICE achieves revenue of 47 k€. Significant drop of -35% vs 2019. After deducting consumption (0 €), gross margin stands at 47 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -20 k€, representing -42.7% of revenue. Warning negative scissor effect: despite revenue change (-35%), EBITDA varies by -5771%, reducing margin by 42.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -16 k€ (-33.8% of revenue), which will impact equity.
Umsatz (2020)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
47 040 €
Bruttomarge (2020)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
47 040 €
EBITDA (2020)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-20 078 €
EBIT (2020)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-15 461 €
Nettoergebnis (2020)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -1129%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2020)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-1129.114%
Finanzielle Autonomie (2020)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen EURL TAXI PRO SERVICE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
Verschuldungsgrad
-4445.027
-1129.114
Finanzielle Autonomie
-1.923
-8.258
Rückzahlungsfähigkeit
-719.033
-11.784
Cashflow / Umsatz
-0.46%
-43.448%
Positionnement sectoriel
Debt ratio
-1129.112020
2019
2020
Q1: 0.0
Méd: 24.26
Q3: 153.74
Excellent
In 2020, the debt ratio of EURL TAXI PRO SERVICE (-1129.11) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-8.26%2020
2019
2020
Q1: 1.42%
Méd: 32.52%
Q3: 66.74%
Average
In 2020, the financial autonomy of EURL TAXI PRO SERVICE (-8.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-11.78 years2020
2019
2020
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.68 years
Excellent+23 pts über 2 Jahre
In 2020, the repayment capacity of EURL TAXI PRO SERVICE (-11.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 69.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2020)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
69.265
Zinsdeckung (2020)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen EURL TAXI PRO SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2020
Liquiditätsquote
90.06
69.265
Zinsdeckung
0.0
-0.214
Positionnement sectoriel
Liquidity ratio
69.272020
2019
2020
Q1: 63.34
Méd: 174.83
Q3: 445.3
Average-11 pts über 2 Jahre
In 2020, the liquidity ratio of EURL TAXI PRO SERVICE (69.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.21x2020
2019
2020
Q1: 0.0x
Méd: 0.0x
Q3: 2.74x
Average
In 2020, the interest coverage of EURL TAXI PRO SERVICE (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 116 days. Excellent situation: suppliers finance 116 days of the operating cycle (retail model). WCR is negative (-56 days): operations structurally generate cash.
Operatives Working Capital (2020)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
116 j
Lagerumschlag (2020)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2020)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-56 j
Entwicklung des Working Capital und der Zahlungsfristen EURL TAXI PRO SERVICE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
BFR d'exploitation
-6 725 €
-7 328 €
Lagerumschlag (Tage)
0
0
Crédit clients (jours)
55
0
Crédit fournisseurs (jours)
55
116
Positionnement de EURL TAXI PRO SERVICE dans son secteur
Vergleich mit der Branche Transports de voyageurs par taxis
Bewertungsschätzung
Based on 116 transactions of similar company sales
(all years),
the value of EURL TAXI PRO SERVICE is estimated at
28 628 €
(range 16 672€ - 50 940€).
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
116 transactions
16k€28k€50k€
28 628 €Range: 16 672€ - 50 940€
NAF 5 all-time
Valuation method used
Revenue Multiple
47 040 €
×
0.61x
=28 628 €
Range: 16 673€ - 50 940€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare EURL TAXI PRO SERVICE with other companies in the same sector:
Frequently asked questions about EURL TAXI PRO SERVICE
What is the revenue of EURL TAXI PRO SERVICE ?
The revenue of EURL TAXI PRO SERVICE in 2020 is 47 k€.
Is EURL TAXI PRO SERVICE profitable?
EURL TAXI PRO SERVICE recorded a net loss in 2020.
Where is the headquarters of EURL TAXI PRO SERVICE ?
The headquarters of EURL TAXI PRO SERVICE is located in VITRY-SUR-SEINE (94400), in the department Val-de-Marne.
Where to find the tax return of EURL TAXI PRO SERVICE ?
The tax return of EURL TAXI PRO SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL TAXI PRO SERVICE operate?
EURL TAXI PRO SERVICE operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen