Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2010-02-10 (16 Jahre)Status: AktivBranche: Commerces de détail d'optiqueStandort: LOUVECIENNES (78430), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EURL OPTIQUE DES SOUDANES : revenue, balance sheet and financial ratios
EURL OPTIQUE DES SOUDANES is a French company
founded 16 years ago,
specialized in the sector Commerces de détail d'optique.
Based in LOUVECIENNES (78430),
this company of category PME
shows in 2022 a revenue of 261 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - EURL OPTIQUE DES SOUDANES (SIREN 520120056)
Kennzahl
2022
Umsatz
261 352 €
Nettoergebnis
89 €
EBITDA
6 361 €
Nettomarge
0.0%
Umsatz und Gewinn- und Verlustrechnung
In 2022, EURL OPTIQUE DES SOUDANES achieves revenue of 261 k€. After deducting consumption (76 k€), gross margin stands at 185 k€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 2.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 89 €, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2022)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
261 352 €
Bruttomarge (2022)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
184 996 €
EBITDA (2022)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
6 361 €
EBIT (2022)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
622 €
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 12.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
66.377%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen EURL OPTIQUE DES SOUDANES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2022
Verschuldungsgrad
66.377
Finanzielle Autonomie
42.264
Rückzahlungsfähigkeit
12.057
Cashflow / Umsatz
2.275%
Positionnement sectoriel
Debt ratio
66.382022
2022
Q1: 10.37
Méd: 34.19
Q3: 87.48
Average
In 2022, the debt ratio of EURL OPTIQUE DES SOUDANES (66.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.26%2022
2022
Q1: 28.09%
Méd: 50.24%
Q3: 67.44%
Average
In 2022, the financial autonomy of EURL OPTIQUE DES SOUDANES (42.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
12.06 years2022
2022
Q1: 0.01 years
Méd: 1.19 years
Q3: 3.48 years
Watch
In 2022, the repayment capacity of EURL OPTIQUE DES SOUDANES (12.06) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 297.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.1x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
297.197
Zinsdeckung (2022)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen EURL OPTIQUE DES SOUDANES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2022
Liquiditätsquote
297.197
Zinsdeckung
5.078
Positionnement sectoriel
Liquidity ratio
297.22022
2022
Q1: 170.76
Méd: 259.65
Q3: 390.95
Good
In 2022, the liquidity ratio of EURL OPTIQUE DES SOUDANES (297.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.08x2022
2022
Q1: 0.0x
Méd: 1.09x
Q3: 3.87x
Excellent
In 2022, the interest coverage of EURL OPTIQUE DES SOUDANES (5.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Excellent situation: suppliers finance 70 days of the operating cycle (retail model). Inventory turnover is 71 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 20 days of revenue, i.e. 14 k€ to permanently finance.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
70 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
71 j
Working Capital in Umsatztagen (2022)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
20 j
Entwicklung des Working Capital und der Zahlungsfristen EURL OPTIQUE DES SOUDANES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2022
BFR d'exploitation
14 197 €
Lagerumschlag (Tage)
71
Crédit clients (jours)
0
Crédit fournisseurs (jours)
70
Positionnement de EURL OPTIQUE DES SOUDANES dans son secteur
Vergleich mit der Branche Commerces de détail d'optique
Bewertungsschätzung
Based on 109 transactions of similar company sales
in 2022,
the value of EURL OPTIQUE DES SOUDANES is estimated at
43 734 €
(range 27 184€ - 73 777€).
With an EBITDA of 6 361€, the sector multiple of 1.8x is applied.
The price/revenue ratio is 0.48x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
109 transactions
27k€43k€73k€
43 734 €Range: 27 184€ - 73 777€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 361 €×1.8x
Estimation11 670 €
7 713€ - 24 932€
Revenue Multiple30%
261 352 €×0.48x
Estimation126 165 €
77 682€ - 203 971€
Net Income Multiple20%
89 €×2.8x
Estimation248 €
116€ - 600€
How is this estimate calculated?
This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare EURL OPTIQUE DES SOUDANES with other companies in the same sector:
Frequently asked questions about EURL OPTIQUE DES SOUDANES
What is the revenue of EURL OPTIQUE DES SOUDANES ?
The revenue of EURL OPTIQUE DES SOUDANES in 2022 is 261 k€.
Is EURL OPTIQUE DES SOUDANES profitable?
Yes, EURL OPTIQUE DES SOUDANES generated a net profit of 89€ in 2022.
Where is the headquarters of EURL OPTIQUE DES SOUDANES ?
The headquarters of EURL OPTIQUE DES SOUDANES is located in LOUVECIENNES (78430), in the department Yvelines.
Where to find the tax return of EURL OPTIQUE DES SOUDANES ?
The tax return of EURL OPTIQUE DES SOUDANES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL OPTIQUE DES SOUDANES operate?
EURL OPTIQUE DES SOUDANES operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen