Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1982-07-01 (43 Jahre)Status: AktivBranche: Commerces de détail de charbons et combustiblesStandort: LE BOURG-D'OISANS (38520), Isere
ETABLISSEMENTS ROJON QUARANTA : revenue, balance sheet and financial ratios
ETABLISSEMENTS ROJON QUARANTA is a French company
founded 43 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in LE BOURG-D'OISANS (38520),
this company of category PME
shows in 2022 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ETABLISSEMENTS ROJON QUARANTA generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 106 k€ -> 90 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
15.596%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen ETABLISSEMENTS ROJON QUARANTA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
37.159
41.771
35.539
37.804
66.616
43.168
37.892
31.042
15.596
Finanzielle Autonomie
44.25
41.201
47.225
43.123
42.116
42.18
37.324
40.06
47.276
Rückzahlungsfähigkeit
1.113
None
None
None
None
None
-80.346
None
None
Cashflow / Umsatz
5.725%
None%
None%
None%
None%
None%
-0.062%
None%
None%
Positionnement sectoriel
Debt ratio
15.62024
2022
2023
2024
Q1: 6.16
Méd: 21.72
Q3: 62.74
Good-18 pts über 3 Jahre
In 2024, the debt ratio of ETABLISSEMENTS ROJON QUAR... (15.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.28%2024
2022
2023
2024
Q1: 28.41%
Méd: 45.6%
Q3: 59.58%
Good+12 pts über 3 Jahre
In 2024, the financial autonomy of ETABLISSEMENTS ROJON QUAR... (47.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-80.35 years2022
2022
Q1: 0.1 years
Méd: 0.88 years
Q3: 2.43 years
Excellent
In 2022, the repayment capacity of ETABLISSEMENTS ROJON QUAR... (-80.35) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 148.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
148.967
Entwicklung der Liquiditätskennzahlen ETABLISSEMENTS ROJON QUARANTA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
161.962
151.198
163.885
150.848
175.743
158.416
126.991
132.217
148.967
Zinsdeckung
3.223
None
None
None
None
None
-98.628
None
None
Positionnement sectoriel
Liquidity ratio
148.972024
2022
2023
2024
Q1: 148.68
Méd: 206.0
Q3: 307.91
Average
In 2024, the liquidity ratio of ETABLISSEMENTS ROJON QUAR... (148.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-98.63x2022
2022
Q1: 0.0x
Méd: 0.93x
Q3: 3.14x
Watch
In 2022, the interest coverage of ETABLISSEMENTS ROJON QUAR... (-98.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen ETABLISSEMENTS ROJON QUARANTA
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
473 983 €
0 €
0 €
0 €
0 €
0 €
892 863 €
0 €
0 €
Lagerumschlag (Tage)
6
0
0
0
0
0
10
0
0
Crédit clients (jours)
45
0
0
0
0
0
43
0
0
Crédit fournisseurs (jours)
44
0
0
0
0
0
54
0
0
Positionnement de ETABLISSEMENTS ROJON QUARANTA dans son secteur
Vergleich mit der Branche Commerces de détail de charbons et combustibles
Bewertungsschätzung
Based on 117 transactions of similar company sales
in 2024,
the value of ETABLISSEMENTS ROJON QUARANTA is estimated at
220 477 €
(range 103 866€ - 683 915€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
103k€220k€683k€
220 477 €Range: 103 866€ - 683 915€
NAF 5 année 2024
Valuation method used
Net Income Multiple
90 488 €
×
2.4x
=220 478 €
Range: 103 866€ - 683 916€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare ETABLISSEMENTS ROJON QUARANTA with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS ROJON QUARANTA
What is the revenue of ETABLISSEMENTS ROJON QUARANTA ?
The revenue of ETABLISSEMENTS ROJON QUARANTA in 2022 is 5.7 M€.
Is ETABLISSEMENTS ROJON QUARANTA profitable?
Yes, ETABLISSEMENTS ROJON QUARANTA generated a net profit of 90 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS ROJON QUARANTA ?
The headquarters of ETABLISSEMENTS ROJON QUARANTA is located in LE BOURG-D'OISANS (38520), in the department Isere.
Where to find the tax return of ETABLISSEMENTS ROJON QUARANTA ?
The tax return of ETABLISSEMENTS ROJON QUARANTA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS ROJON QUARANTA operate?
ETABLISSEMENTS ROJON QUARANTA operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen