Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1974-01-01 (52 Jahre)Status: AktivBranche: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Standort: SAINT-PERAY (07130), Ardeche
ETABLISSEMENTS COSTE : revenue, balance sheet and financial ratios
ETABLISSEMENTS COSTE is a French company
founded 52 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in SAINT-PERAY (07130),
this company of category PME
shows in 2023 a revenue of 682 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, ETABLISSEMENTS COSTE achieves revenue of 682 k€. Revenue is declining over the period 2020-2023 (CAGR: -12.8%). Significant drop of -26% vs 2022. After deducting consumption (452 k€), gross margin stands at 230 k€, i.e. a rate of 34%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -38 k€, representing -5.6% of revenue. Warning negative scissor effect: despite revenue change (-26%), EBITDA varies by -863%, reducing margin by 6.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -36 k€ (-5.2% of revenue), which will impact equity.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
682 075 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
230 432 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-38 497 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-35 727 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
37.654%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
-5.613%
Rückzahlungsfähigkeit (2023)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
-2.171
Entwicklung der Solvenzkennzahlen ETABLISSEMENTS COSTE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
55.925
52.054
46.332
48.109
43.338
44.383
41.666
37.654
Finanzielle Autonomie
39.11
37.616
44.436
52.455
45.437
44.852
51.968
55.969
Rückzahlungsfähigkeit
None
None
None
None
11.412
4.354
46.256
-2.171
Cashflow / Umsatz
None%
None%
None%
None%
0.794%
2.028%
0.25%
-5.613%
Positionnement sectoriel
Debt ratio
37.652023
2021
2022
2023
Q1: 2.51
Méd: 20.62
Q3: 66.76
Average
In 2023, the debt ratio of ETABLISSEMENTS COSTE (37.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.97%2023
2021
2022
2023
Q1: 23.86%
Méd: 44.0%
Q3: 61.56%
Good+9 pts über 3 Jahre
In 2023, the financial autonomy of ETABLISSEMENTS COSTE (56.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.17 years2023
2021
2022
2023
Q1: 0.0 years
Méd: 0.6 years
Q3: 2.59 years
Excellent-50 pts über 3 Jahre
In 2023, the repayment capacity of ETABLISSEMENTS COSTE (-2.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 304.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
304.139
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ETABLISSEMENTS COSTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Liquiditätsquote
188.104
178.461
209.33
305.532
212.535
220.118
287.572
304.139
Zinsdeckung
None
None
None
None
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
304.142023
2021
2022
2023
Q1: 162.68
Méd: 229.64
Q3: 336.65
Good+16 pts über 3 Jahre
In 2023, the liquidity ratio of ETABLISSEMENTS COSTE (304.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Méd: 1.23x
Q3: 6.21x
Average
In 2023, the interest coverage of ETABLISSEMENTS COSTE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 31 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 65 days of revenue, i.e. 124 k€ to permanently finance.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Frequently asked questions about ETABLISSEMENTS COSTE
What is the revenue of ETABLISSEMENTS COSTE ?
The revenue of ETABLISSEMENTS COSTE in 2023 is 682 k€.
Is ETABLISSEMENTS COSTE profitable?
ETABLISSEMENTS COSTE recorded a net loss in 2023.
Where is the headquarters of ETABLISSEMENTS COSTE ?
The headquarters of ETABLISSEMENTS COSTE is located in SAINT-PERAY (07130), in the department Ardeche.
Where to find the tax return of ETABLISSEMENTS COSTE ?
The tax return of ETABLISSEMENTS COSTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS COSTE operate?
ETABLISSEMENTS COSTE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen