SIREN : 817412463
ETA MEURIOT is a French company founded 10 years ago, specialized in the sector Activités de soutien aux cultures. Based in SAVIGNY-EN-TERRE-PLAINE (89420), this company of category PME shows in 2024 a revenue of 137 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Kennzahl | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Umsatz | 137 013 € | 134 788 € | 146 599 € | 132 676 € | 144 198 € | 129 249 € | 128 056 € | 113 175 € | 101 253 € |
| Nettoergebnis | 24 € | 56 € | -2 569 € | 4 760 € | 4 367 € | -7 790 € | 3 435 € | 10 594 € | 2 648 € |
| EBITDA | 52 228 € | 59 162 € | 54 957 € | 67 032 € | 64 375 € | 62 576 € | 61 821 € | 49 508 € | 37 072 € |
| Nettomarge | 0.0% | 0.0% | -1.8% | 3.6% | 3.0% | -6.0% | 2.7% | 9.4% | 2.6% |
In 2024, ETA MEURIOT achieves revenue of 137 k€. Revenue is growing positively over 9 years (CAGR: +3.9%). Vs 2023: +2%. After deducting consumption (22 k€), gross margin stands at 115 k€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 52 k€, representing 38.1% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -12%, reducing margin by 5.8 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 €, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
137 013 €
115 009 €
52 228 €
4 884 €
24 €
38.1%
The debt ratio (= Financial debt / Equity x 100) stands at 2254%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 39.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
2253.984%
88.681%
39.773%
3.52
24.6%
In 2024, the debt ratio of ETA MEURIOT (2253.98) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2024, the financial autonomy of ETA MEURIOT (88.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of ETA MEURIOT (3.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 324.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.3x. Operating income very largely covers interest expenses: high safety margin.
324.806
9.305
In 2024, the liquidity ratio of ETA MEURIOT (324.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of ETA MEURIOT (9.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. The gap of 44 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 95 days of revenue, i.e. 36 k€ to permanently finance. Over 2016-2024, WCR increased by +41%, requiring additional financing.
36 219 €
65 j
21 j
11 j
95 j
Based on 50 transactions of similar company sales
(all years),
the value of ETA MEURIOT is estimated at
86 566 €
(range 31 479€ - 139 774€).
With an EBITDA of 52 228€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare ETA MEURIOT with other companies in the same sector:
Voir toutes les statistiques du secteur Activités de soutien aux cultures
The revenue of ETA MEURIOT in 2024 is 137 k€.
Yes, ETA MEURIOT generated a net profit of 24€ in 2024.
The headquarters of ETA MEURIOT is located in SAVIGNY-EN-TERRE-PLAINE (89420), in the department Yonne.
The tax return of ETA MEURIOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
ETA MEURIOT operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.