Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2005-03-03 (21 Jahre)Status: AktivBranche: Activités spécialisées de designStandort: PARIS (75016), Paris
ET POURQUOI PAS : revenue, balance sheet and financial ratios
ET POURQUOI PAS is a French company
founded 21 years ago,
specialized in the sector Activités spécialisées de design.
Based in PARIS (75016),
this company of category PME
shows in 2025 a revenue of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ET POURQUOI PAS (SIREN 481080836)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
Umsatz
20 443 €
12 091 €
12 194 €
9 884 €
11 675 €
19 155 €
16 163 €
14 373 €
13 949 €
Nettoergebnis
600 €
-783 €
1 180 €
769 €
-1 284 €
569 €
333 €
195 €
249 €
EBITDA
2 348 €
-381 €
1 770 €
1 294 €
-757 €
805 €
645 €
679 €
1 030 €
Nettomarge
2.9%
-6.5%
9.7%
7.8%
-11.0%
3.0%
2.1%
1.4%
1.8%
Umsatz und Gewinn- und Verlustrechnung
In 2025, ET POURQUOI PAS achieves revenue of 20 k€. Revenue is growing positively over 9 years (CAGR: +4.9%). Vs 2024, growth of +69% (12 k€ -> 20 k€). After deducting consumption (12 k€), gross margin stands at 8 k€, i.e. a rate of 40%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 11.5% of revenue. Positive scissor effect: EBITDA margin improves by +14.6 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 600 €, i.e. 2.9% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
20 443 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
8 200 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
2 348 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 904 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
131.633%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
167.064
210.366
79.471
124.697
219.324
73.378
106.284
124.593
131.633
Finanzielle Autonomie
32.323
27.885
43.829
37.603
27.216
48.563
41.86
34.768
33.23
Rückzahlungsfähigkeit
6.751
15.363
6.8
9.042
-7.619
2.645
3.476
-9.816
8.039
Cashflow / Umsatz
6.108%
3.465%
2.871%
3.268%
-6.385%
11.291%
13.047%
-4.64%
4.021%
Positionnement sectoriel
Debt ratio
131.632025
2023
2024
2025
Q1: 0.0
Méd: 3.7
Q3: 45.29
Watch
In 2025, the debt ratio of ET POURQUOI PAS (131.63) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.23%2025
2023
2024
2025
Q1: 4.58%
Méd: 35.14%
Q3: 60.16%
Average-10 pts über 3 Jahre
In 2025, the financial autonomy of ET POURQUOI PAS (33.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.04 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.15 years
Watch
In 2025, the repayment capacity of ET POURQUOI PAS (8.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 431.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
431.207
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ET POURQUOI PAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
701.373
735.783
468.356
592.254
716.847
603.82
694.7
443.073
431.207
Zinsdeckung
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
431.212025
2023
2024
2025
Q1: 143.17
Méd: 252.42
Q3: 501.95
Good-7 pts über 3 Jahre
In 2025, the liquidity ratio of ET POURQUOI PAS (431.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Méd: 0.0x
Q3: 0.08x
Average
In 2025, the interest coverage of ET POURQUOI PAS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Excellent situation: suppliers finance 41 days of the operating cycle (retail model). Inventory turnover is 81 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 64 days of revenue, i.e. 4 k€ to permanently finance. Over 2017-2025, WCR increased by +2761%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
41 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
81 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
64 j
Entwicklung des Working Capital und der Zahlungsfristen ET POURQUOI PAS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
-136 €
705 €
-709 €
-654 €
2 310 €
2 075 €
4 810 €
5 886 €
3 619 €
Lagerumschlag (Tage)
0
0
0
0
0
0
148
136
81
Crédit clients (jours)
0
25
0
0
69
0
0
37
0
Crédit fournisseurs (jours)
28
26
23
18
19
38
36
51
41
Positionnement de ET POURQUOI PAS dans son secteur
Vergleich mit der Branche Activités spécialisées de design
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 5 604€ to 17 450€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
5k€10k€17k€
10 522 €Range: 5 604€ - 17 450€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées de design)
Compare ET POURQUOI PAS with other companies in the same sector:
Yes, ET POURQUOI PAS generated a net profit of 600€ in 2025.
Where is the headquarters of ET POURQUOI PAS ?
The headquarters of ET POURQUOI PAS is located in PARIS (75016), in the department Paris.
Where to find the tax return of ET POURQUOI PAS ?
The tax return of ET POURQUOI PAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ET POURQUOI PAS operate?
ET POURQUOI PAS operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen