Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1995-02-27 (31 Jahre)Status: AktivBranche: Vente à distance sur catalogue généralStandort: JOUE-LES-TOURS (37300), Indre-et-Loire
ESPACES EDUCATIFS : revenue, balance sheet and financial ratios
ESPACES EDUCATIFS is a French company
founded 31 years ago,
specialized in the sector Vente à distance sur catalogue général.
Based in JOUE-LES-TOURS (37300),
this company of category PME
shows in 2022 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2022, ESPACES EDUCATIFS achieves revenue of 2 k€. Revenue is growing positively over 7 years (CAGR: +0.8%). Significant drop of -47% vs 2021. After deducting consumption (1 k€), gross margin stands at 618 €, i.e. a rate of 38%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -163 €, representing -9.9% of revenue. Warning negative scissor effect: despite revenue change (-47%), EBITDA varies by -181%, reducing margin by 8.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -163 € (-9.9% of revenue), which will impact equity.
Umsatz (2022)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 643 €
Bruttomarge (2022)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
618 €
EBITDA (2022)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-163 €
EBIT (2022)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-163 €
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
24.481%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
-9.921%
Rückzahlungsfähigkeit (2022)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
-13.387
Entwicklung der Solvenzkennzahlen ESPACES EDUCATIFS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
Verschuldungsgrad
0.0
0.0
22.546
44.919
50.383
27.909
24.481
Finanzielle Autonomie
0.0
0.0
12.309
21.386
23.803
14.722
13.073
Rückzahlungsfähigkeit
0.0
0.0
-33.621
-6.043
-170.444
-43.672
-13.387
Cashflow / Umsatz
-8.882%
-32.359%
-9.692%
-87.758%
-4.704%
-1.884%
-9.921%
Positionnement sectoriel
Debt ratio
24.482022
2020
2021
2022
Q1: 0.0
Méd: 5.82
Q3: 92.23
Average-11 pts über 3 Jahre
In 2022, the debt ratio of ESPACES EDUCATIFS (24.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.07%2022
2020
2021
2022
Q1: 0.18%
Méd: 23.29%
Q3: 56.83%
Average-11 pts über 3 Jahre
In 2022, the financial autonomy of ESPACES EDUCATIFS (13.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-13.39 years2022
2020
2021
2022
Q1: -0.18 years
Méd: 0.0 years
Q3: 0.33 years
Excellent
In 2022, the repayment capacity of ESPACES EDUCATIFS (-13.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 298.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
298.213
Zinsdeckung (2022)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ESPACES EDUCATIFS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
Liquiditätsquote
284.938
266.091
302.179
322.528
345.435
307.415
298.213
Zinsdeckung
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
298.212022
2020
2021
2022
Q1: 97.49
Méd: 165.58
Q3: 312.64
Good
In 2022, the liquidity ratio of ESPACES EDUCATIFS (298.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Méd: 0.0x
Q3: 0.2x
Average
In 2022, the interest coverage of ESPACES EDUCATIFS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Inventory turnover is 3079 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 2431 days of revenue, i.e. 11 k€ to permanently finance. Over 2016-2022, WCR increased by +87%, requiring additional financing.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
3079 j
Working Capital in Umsatztagen (2022)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
2431 j
Entwicklung des Working Capital und der Zahlungsfristen ESPACES EDUCATIFS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
BFR d'exploitation
5 948 €
7 673 €
12 062 €
13 276 €
13 737 €
11 609 €
11 094 €
Lagerumschlag (Tage)
2204
2927
8141
7692
10443
1695
3079
Crédit clients (jours)
0
550
1158
0
0
0
0
Crédit fournisseurs (jours)
0
0
0
0
0
0
0
Positionnement de ESPACES EDUCATIFS dans son secteur
Vergleich mit der Branche Vente à distance sur catalogue général
Bewertungsschätzung
Based on 121 transactions of similar company sales
(all years),
the value of ESPACES EDUCATIFS is estimated at
443 €
(range 257€ - 953€).
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
121 transactions
0k€0k€0k€
443 €Range: 257€ - 953€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 643 €
×
0.27x
=444 €
Range: 257€ - 953€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue général)
Compare ESPACES EDUCATIFS with other companies in the same sector:
Frequently asked questions about ESPACES EDUCATIFS
What is the revenue of ESPACES EDUCATIFS ?
The revenue of ESPACES EDUCATIFS in 2022 is 2 k€.
Is ESPACES EDUCATIFS profitable?
ESPACES EDUCATIFS recorded a net loss in 2022.
Where is the headquarters of ESPACES EDUCATIFS ?
The headquarters of ESPACES EDUCATIFS is located in JOUE-LES-TOURS (37300), in the department Indre-et-Loire.
Where to find the tax return of ESPACES EDUCATIFS ?
The tax return of ESPACES EDUCATIFS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACES EDUCATIFS operate?
ESPACES EDUCATIFS operates in the sector Vente à distance sur catalogue général (NAF code 47.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen