Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1969-01-01 (57 Jahre)Status: AktivBranche: Autre imprimerie (labeur)Standort: CESTAS (33610), Gironde
ESPACE IMPRIMEUR : revenue, balance sheet and financial ratios
ESPACE IMPRIMEUR is a French company
founded 57 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in CESTAS (33610),
this company of category PME
shows in 2018 a revenue of 334 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2018, ESPACE IMPRIMEUR achieves revenue of 334 k€. Revenue is declining over the period 2015-2018 (CAGR: -11.7%). Significant drop of -40% vs 2016. After deducting consumption (120 k€), gross margin stands at 214 k€, i.e. a rate of 64%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -22 k€, representing -6.7% of revenue. Warning negative scissor effect: despite revenue change (-40%), EBITDA varies by -42%, reducing margin by 3.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -297 € (-0.1% of revenue), which will impact equity.
Umsatz (2018)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
334 373 €
Bruttomarge (2018)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
214 197 €
EBITDA (2018)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-22 451 €
EBIT (2018)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 728 €
Nettoergebnis (2018)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2018)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
22.398%
Finanzielle Autonomie (2018)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen ESPACE IMPRIMEUR
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2018
Verschuldungsgrad
40.098
42.441
22.398
Finanzielle Autonomie
46.32
53.644
53.657
Rückzahlungsfähigkeit
2.449
-4.005
-1.456
Cashflow / Umsatz
6.236%
-2.874%
-7.341%
Positionnement sectoriel
Debt ratio
22.42018
2015
2016
2018
Q1: 1.87
Méd: 19.57
Q3: 60.71
Average-14 pts über 3 Jahre
In 2018, the debt ratio of ESPACE IMPRIMEUR (22.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.66%2018
2015
2016
2018
Q1: 21.55%
Méd: 44.44%
Q3: 61.93%
Good
In 2018, the financial autonomy of ESPACE IMPRIMEUR (53.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.46 years2018
2015
2016
2018
Q1: 0.0 years
Méd: 0.26 years
Q3: 1.8 years
Excellent-50 pts über 3 Jahre
In 2018, the repayment capacity of ESPACE IMPRIMEUR (-1.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 187.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2018)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
187.758
Zinsdeckung (2018)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ESPACE IMPRIMEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
2016
2018
Liquiditätsquote
153.037
186.438
187.758
Zinsdeckung
11.013
-34.779
-9.02
Positionnement sectoriel
Liquidity ratio
187.762018
2015
2016
2018
Q1: 129.32
Méd: 195.55
Q3: 297.83
Average
In 2018, the liquidity ratio of ESPACE IMPRIMEUR (187.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-9.02x2018
2015
2016
2018
Q1: 0.0x
Méd: 0.77x
Q3: 4.83x
Average-50 pts über 3 Jahre
In 2018, the interest coverage of ESPACE IMPRIMEUR (-9.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 190 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. The gap of 129 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 43 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 165 days of revenue, i.e. 153 k€ to permanently finance.
Operatives Working Capital (2018)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
61 j
Lagerumschlag (2018)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
43 j
Working Capital in Umsatztagen (2018)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
165 j
Entwicklung des Working Capital und der Zahlungsfristen ESPACE IMPRIMEUR
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2018
BFR d'exploitation
130 822 €
124 899 €
153 056 €
Lagerumschlag (Tage)
33
21
43
Crédit clients (jours)
92
59
190
Crédit fournisseurs (jours)
57
29
61
Positionnement de ESPACE IMPRIMEUR dans son secteur
Vergleich mit der Branche Autre imprimerie (labeur)
Bewertungsschätzung
Based on 72 transactions of similar company sales
(all years),
the value of ESPACE IMPRIMEUR is estimated at
83 281 €
(range 47 676€ - 160 302€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
72 tx
47k€83k€160k€
83 281 €Range: 47 676€ - 160 302€
NAF 5 all-time
Valuation method used
Revenue Multiple
334 373 €
×
0.25x
=83 281 €
Range: 47 677€ - 160 303€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare ESPACE IMPRIMEUR with other companies in the same sector:
The revenue of ESPACE IMPRIMEUR in 2018 is 334 k€.
Is ESPACE IMPRIMEUR profitable?
ESPACE IMPRIMEUR recorded a net loss in 2018.
Where is the headquarters of ESPACE IMPRIMEUR ?
The headquarters of ESPACE IMPRIMEUR is located in CESTAS (33610), in the department Gironde.
Where to find the tax return of ESPACE IMPRIMEUR ?
The tax return of ESPACE IMPRIMEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE IMPRIMEUR operate?
ESPACE IMPRIMEUR operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen