Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1987-10-01 (38 Jahre)Status: AktivBranche: Construction d'autres bâtimentsStandort: SALEUX (80480), Somme
ENTREPRISE B H F DELAPLACE : revenue, balance sheet and financial ratios
ENTREPRISE B H F DELAPLACE is a French company
founded 38 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in SALEUX (80480),
this company of category PME
shows in 2025 a revenue of 13.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ENTREPRISE B H F DELAPLACE (SIREN 344203757)
Kennzahl
2025
2024
2022
2021
2020
2019
2018
2017
2016
Umsatz
13 577 910 €
14 952 740 €
16 395 070 €
15 639 206 €
13 507 200 €
16 778 484 €
18 768 208 €
15 311 523 €
14 885 123 €
Nettoergebnis
1 052 984 €
725 013 €
788 297 €
873 233 €
1 051 504 €
1 059 005 €
2 174 788 €
548 088 €
1 099 664 €
EBITDA
1 668 297 €
1 035 478 €
1 259 963 €
1 168 307 €
1 847 557 €
1 629 443 €
3 239 028 €
1 212 233 €
1 834 830 €
Nettomarge
7.8%
4.8%
4.8%
5.6%
7.8%
6.3%
11.6%
3.6%
7.4%
Umsatz und Gewinn- und Verlustrechnung
In 2025, ENTREPRISE B H F DELAPLACE achieves revenue of 13.6 M€. Activity remains stable over the period (CAGR: -1.0%). Slight decline of -9% vs 2024. After deducting consumption (5.2 M€), gross margin stands at 8.4 M€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 12.3% of revenue. Positive scissor effect: EBITDA margin improves by +5.4 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 7.8% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
13 577 910 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
8 419 667 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
1 668 297 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 588 566 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Cash flow represents 8.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.0%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen ENTREPRISE B H F DELAPLACE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2024
2025
Verschuldungsgrad
60.622
22.327
0.0
0.0
0.017
0.009
0.118
0.0
0.0
Finanzielle Autonomie
28.389
25.828
41.163
37.33
36.563
39.228
34.761
31.749
37.181
Rückzahlungsfähigkeit
1.152
0.537
0.0
0.0
0.0
0.0
0.003
0.0
0.0
Cashflow / Umsatz
7.382%
4.991%
10.674%
5.938%
8.007%
4.669%
4.912%
4.73%
8.15%
Positionnement sectoriel
Debt ratio
0.02025
2022
2024
2025
Q1: 1.62
Méd: 14.61
Q3: 47.6
Excellent
In 2025, the debt ratio of ENTREPRISE B H F DELAPLACE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
37.18%2025
2022
2024
2025
Q1: 15.47%
Méd: 35.44%
Q3: 55.04%
Good-12 pts über 3 Jahre
In 2025, the financial autonomy of ENTREPRISE B H F DELAPLACE (37.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2022
2024
2025
Q1: 0.0 years
Méd: 0.17 years
Q3: 1.28 years
Excellent
In 2025, the repayment capacity of ENTREPRISE B H F DELAPLACE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 330.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
330.097
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ENTREPRISE B H F DELAPLACE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquiditätsquote
231.426
227.879
247.003
257.757
248.873
220.392
229.972
284.627
330.097
Zinsdeckung
0.529
0.954
0.0
0.179
0.383
0.068
1.453
0.0
0.0
Positionnement sectoriel
Liquidity ratio
330.12025
2022
2024
2025
Q1: 139.47
Méd: 192.4
Q3: 278.8
Excellent+13 pts über 3 Jahre
In 2025, the liquidity ratio of ENTREPRISE B H F DELAPLACE (330.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2022
2024
2025
Q1: 0.0x
Méd: 0.52x
Q3: 4.11x
Average-41 pts über 3 Jahre
In 2025, the interest coverage of ENTREPRISE B H F DELAPLACE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The company must finance 16 days of gap between collections and payments. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-16 days): operations structurally generate cash. Notable WCR improvement over the period (-130%), freeing up cash.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
31 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
10 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-16 j
Entwicklung des Working Capital und der Zahlungsfristen ENTREPRISE B H F DELAPLACE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2024
2025
BFR d'exploitation
2 039 560 €
2 074 252 €
1 164 380 €
1 412 077 €
916 734 €
1 857 938 €
1 861 168 €
1 158 538 €
-616 166 €
Lagerumschlag (Tage)
13
18
14
25
31
15
17
22
10
Crédit clients (jours)
76
74
62
45
52
58
63
64
47
Crédit fournisseurs (jours)
52
46
34
35
50
40
39
35
31
Positionnement de ENTREPRISE B H F DELAPLACE dans son secteur
Vergleich mit der Branche Construction d'autres bâtiments
Bewertungsschätzung
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE B H F DELAPLACE is estimated at
4 014 150 €
(range 1 635 959€ - 7 651 868€).
With an EBITDA of 1 668 297€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
1635k€4014k€7651k€
4 014 150 €Range: 1 635 959€ - 7 651 868€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 668 297 €×3.6x
Estimation6 086 342 €
2 293 625€ - 8 417 435€
Revenue Multiple30%
13 577 910 €×0.11x
Estimation1 494 062 €
1 039 760€ - 5 857 951€
Net Income Multiple20%
1 052 984 €×2.5x
Estimation2 613 806 €
886 096€ - 8 428 831€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare ENTREPRISE B H F DELAPLACE with other companies in the same sector:
Frequently asked questions about ENTREPRISE B H F DELAPLACE
What is the revenue of ENTREPRISE B H F DELAPLACE ?
The revenue of ENTREPRISE B H F DELAPLACE in 2025 is 13.6 M€.
Is ENTREPRISE B H F DELAPLACE profitable?
Yes, ENTREPRISE B H F DELAPLACE generated a net profit of 1.1 M€ in 2025.
Where is the headquarters of ENTREPRISE B H F DELAPLACE ?
The headquarters of ENTREPRISE B H F DELAPLACE is located in SALEUX (80480), in the department Somme.
Where to find the tax return of ENTREPRISE B H F DELAPLACE ?
The tax return of ENTREPRISE B H F DELAPLACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE B H F DELAPLACE operate?
ENTREPRISE B H F DELAPLACE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen