Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 1985-01-01 (41 Jahre)Status: AktivBranche: Ingénierie, études techniquesStandort: DONZERE (26290), Drome
EFINOR INGENIERIE ET PROCESS : revenue, balance sheet and financial ratios
EFINOR INGENIERIE ET PROCESS is a French company
founded 41 years ago,
specialized in the sector Ingénierie, études techniques.
Based in DONZERE (26290),
this company of category ETI
shows in 2024 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - EFINOR INGENIERIE ET PROCESS (SIREN 331876540)
Kennzahl
2024
2023
2022
2021
2020
2019
2017
2015
Umsatz
1 683 461 €
1 567 050 €
1 165 432 €
945 280 €
468 333 €
634 403 €
N/C
689 867 €
Nettoergebnis
369 365 €
278 522 €
-10 345 €
-50 902 €
-123 541 €
-128 095 €
-110 802 €
78 667 €
EBITDA
58 578 €
40 914 €
-114 179 €
-92 333 €
-177 388 €
-144 260 €
N/C
-138 880 €
Nettomarge
21.9%
17.8%
-0.9%
-5.4%
-26.4%
-20.2%
N/C
11.4%
Umsatz und Gewinn- und Verlustrechnung
In 2024, EFINOR INGENIERIE ET PROCESS achieves revenue of 1.7 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.4%. Vs 2023: +7%. After deducting consumption (184 k€), gross margin stands at 1.5 M€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 59 k€, representing 3.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 369 k€, i.e. 21.9% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 683 461 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 499 263 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
58 578 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
56 109 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 22.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.042%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen EFINOR INGENIERIE ET PROCESS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2017
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
15.006
18.325
150.056
-1622.2
1568.645
7407.936
108.168
0.042
Finanzielle Autonomie
69.404
25.141
17.689
-2.685
2.742
0.632
27.94
44.866
Rückzahlungsfähigkeit
-1.36
None
-1.526
-2.694
-17.434
-32.579
2.294
0.0
Cashflow / Umsatz
-8.449%
None%
-17.163%
-20.964%
-1.826%
-1.02%
8.382%
22.009%
Positionnement sectoriel
Debt ratio
0.042024
2022
2023
2024
Q1: 0.0
Méd: 8.27
Q3: 42.91
Good-50 pts über 3 Jahre
In 2024, the debt ratio of EFINOR INGENIERIE ET PROCESS (0.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
44.87%2024
2022
2023
2024
Q1: 11.43%
Méd: 37.89%
Q3: 61.44%
Good+32 pts über 3 Jahre
In 2024, the financial autonomy of EFINOR INGENIERIE ET PROCESS (44.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.91 years
Excellent
In 2024, the repayment capacity of EFINOR INGENIERIE ET PROCESS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 200.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 15.5x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
200.038
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen EFINOR INGENIERIE ET PROCESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
2017
2019
2020
2021
2022
2023
2024
Liquiditätsquote
346.232
134.556
143.407
159.322
268.665
186.273
294.589
200.038
Zinsdeckung
-3.043
None
-1.118
-1.471
-2.978
-1.46
29.992
15.531
Positionnement sectoriel
Liquidity ratio
200.042024
2022
2023
2024
Q1: 149.23
Méd: 230.43
Q3: 406.09
Average
In 2024, the liquidity ratio of EFINOR INGENIERIE ET PROCESS (200.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.53x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 2.06x
Excellent+50 pts über 3 Jahre
In 2024, the interest coverage of EFINOR INGENIERIE ET PROCESS (15.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 120 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 157 days. Excellent situation: suppliers finance 37 days of the operating cycle (retail model). Overall, WCR represents 215 days of revenue, i.e. 1.0 M€ to permanently finance. Over 2015-2024, WCR increased by +746%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
157 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
215 j
Entwicklung des Working Capital und der Zahlungsfristen EFINOR INGENIERIE ET PROCESS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2017
2019
2020
2021
2022
2023
2024
BFR d'exploitation
118 919 €
0 €
299 508 €
249 275 €
220 931 €
491 463 €
627 055 €
1 006 592 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
38
0
90
147
77
84
77
120
Crédit fournisseurs (jours)
111
0
162
154
38
99
62
157
Positionnement de EFINOR INGENIERIE ET PROCESS dans son secteur
Vergleich mit der Branche Ingénierie, études techniques
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 94 488€ to 403 051€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
94k€179k€403k€
179 547 €Range: 94 488€ - 403 051€
NAF 5 année 2024
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare EFINOR INGENIERIE ET PROCESS with other companies in the same sector:
Frequently asked questions about EFINOR INGENIERIE ET PROCESS
What is the revenue of EFINOR INGENIERIE ET PROCESS ?
The revenue of EFINOR INGENIERIE ET PROCESS in 2024 is 1.7 M€.
Is EFINOR INGENIERIE ET PROCESS profitable?
Yes, EFINOR INGENIERIE ET PROCESS generated a net profit of 369 k€ in 2024.
Where is the headquarters of EFINOR INGENIERIE ET PROCESS ?
The headquarters of EFINOR INGENIERIE ET PROCESS is located in DONZERE (26290), in the department Drome.
Where to find the tax return of EFINOR INGENIERIE ET PROCESS ?
The tax return of EFINOR INGENIERIE ET PROCESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EFINOR INGENIERIE ET PROCESS operate?
EFINOR INGENIERIE ET PROCESS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen