Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2009-10-01 (16 Jahre)Status: AktivBranche: Édition de livresStandort: PARIS (75014), Paris
EDITIONS DANS LA BOITE : revenue, balance sheet and financial ratios
EDITIONS DANS LA BOITE is a French company
founded 16 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75014),
this company of category PME
shows in 2019 a revenue of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - EDITIONS DANS LA BOITE (SIREN 517752036)
Kennzahl
2019
2018
2017
2016
Umsatz
5 118 €
19 749 €
14 726 €
13 904 €
Nettoergebnis
-5 652 €
-3 140 €
15 004 €
7 881 €
EBITDA
-5 122 €
-24 €
21 969 €
3 894 €
Nettomarge
-110.4%
-15.9%
101.9%
56.7%
Umsatz und Gewinn- und Verlustrechnung
In 2019, EDITIONS DANS LA BOITE achieves revenue of 5 k€. Revenue is declining over the period 2016-2019 (CAGR: -28.3%). Significant drop of -74% vs 2018. After deducting consumption (51 €), gross margin stands at 5 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5 k€, representing -100.1% of revenue. Warning negative scissor effect: despite revenue change (-74%), EBITDA varies by -21242%, reducing margin by 100.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -6 k€ (-110.4% of revenue), which will impact equity.
Umsatz (2019)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
5 118 €
Bruttomarge (2019)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
5 067 €
EBITDA (2019)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-5 122 €
EBIT (2019)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-5 652 €
Nettoergebnis (2019)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2019)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
3.658%
Finanzielle Autonomie (2019)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
-110.434%
Rückzahlungsfähigkeit (2019)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
0.0
Entwicklung der Solvenzkennzahlen EDITIONS DANS LA BOITE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
Verschuldungsgrad
3.584
2.736
2.248
3.658
Finanzielle Autonomie
3.058
2.338
1.99
3.253
Rückzahlungsfähigkeit
0.0
0.001
-0.006
0.0
Cashflow / Umsatz
59.738%
104.774%
-15.079%
-110.434%
Positionnement sectoriel
Debt ratio
3.662019
2017
2018
2019
Q1: 0.0
Méd: 3.34
Q3: 48.74
Average
In 2019, the debt ratio of EDITIONS DANS LA BOITE (3.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.25%2019
2017
2018
2019
Q1: 2.81%
Méd: 29.97%
Q3: 61.51%
Average
In 2019, the financial autonomy of EDITIONS DANS LA BOITE (3.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2019
2017
2018
2019
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.51 years
Excellent-25 pts über 3 Jahre
In 2019, the repayment capacity of EDITIONS DANS LA BOITE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 903.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2019)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
903.222
Zinsdeckung (2019)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen EDITIONS DANS LA BOITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
Liquiditätsquote
659.295
685.421
874.706
903.222
Zinsdeckung
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
903.222019
2017
2018
2019
Q1: 128.88
Méd: 213.84
Q3: 408.99
Excellent
In 2019, the liquidity ratio of EDITIONS DANS LA BOITE (903.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2019
2017
2018
2019
Q1: 0.0x
Méd: 0.0x
Q3: 0.5x
Average
In 2019, the interest coverage of EDITIONS DANS LA BOITE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). Inventory turnover is 1569 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 1505 days of revenue, i.e. 21 k€ to permanently finance. Over 2016-2019, WCR increased by +71%, requiring additional financing.
Operatives Working Capital (2019)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
82 j
Lagerumschlag (2019)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
1569 j
Working Capital in Umsatztagen (2019)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
1505 j
Entwicklung des Working Capital und der Zahlungsfristen EDITIONS DANS LA BOITE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
BFR d'exploitation
12 478 €
26 674 €
22 817 €
21 392 €
Lagerumschlag (Tage)
274
719
452
1569
Crédit clients (jours)
104
52
26
43
Crédit fournisseurs (jours)
73
84
51
82
Positionnement de EDITIONS DANS LA BOITE dans son secteur
Vergleich mit der Branche Édition de livres
Bewertungsschätzung
Based on 104 transactions of similar company sales
(all years),
the value of EDITIONS DANS LA BOITE is estimated at
1 249 €
(range 616€ - 2 347€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
104 transactions
0k€1k€2k€
1 249 €Range: 616€ - 2 347€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
5 118 €
×
0.24x
=1 250 €
Range: 617€ - 2 347€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare EDITIONS DANS LA BOITE with other companies in the same sector:
Frequently asked questions about EDITIONS DANS LA BOITE
What is the revenue of EDITIONS DANS LA BOITE ?
The revenue of EDITIONS DANS LA BOITE in 2019 is 5 k€.
Is EDITIONS DANS LA BOITE profitable?
EDITIONS DANS LA BOITE recorded a net loss in 2019.
Where is the headquarters of EDITIONS DANS LA BOITE ?
The headquarters of EDITIONS DANS LA BOITE is located in PARIS (75014), in the department Paris.
Where to find the tax return of EDITIONS DANS LA BOITE ?
The tax return of EDITIONS DANS LA BOITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDITIONS DANS LA BOITE operate?
EDITIONS DANS LA BOITE operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen