ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION
SIREN : 840430813
Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2018-05-30 (7 Jahre)Status: AktivBranche: Construction d'autres bâtimentsStandort: VAL-DE-REUIL (27100), Eure
ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION : revenue, balance sheet and financial ratios
ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION is a French company
founded 7 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in VAL-DE-REUIL (27100),
this company of category PME
shows in 2021 a revenue of 52 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION (SIREN 840430813)
Kennzahl
2021
2019
Umsatz
52 077 €
147 523 €
Nettoergebnis
-6 126 €
5 834 €
EBITDA
-6 126 €
5 955 €
Nettomarge
-11.8%
4.0%
Umsatz und Gewinn- und Verlustrechnung
In 2021, ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION achieves revenue of 52 k€. Significant drop of -65% vs 2019. After deducting consumption (26 k€), gross margin stands at 26 k€, i.e. a rate of 50%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6 k€, representing -11.8% of revenue. Warning negative scissor effect: despite revenue change (-65%), EBITDA varies by -203%, reducing margin by 15.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -6 k€ (-11.8% of revenue), which will impact equity.
Umsatz (2021)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
52 077 €
Bruttomarge (2021)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
26 017 €
EBITDA (2021)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-6 126 €
EBIT (2021)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-6 126 €
Nettoergebnis (2021)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 199%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2021)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
198.84%
Finanzielle Autonomie (2021)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2021
Verschuldungsgrad
48.43
198.84
Finanzielle Autonomie
6.58
27.424
Rückzahlungsfähigkeit
1.694
-1.959
Cashflow / Umsatz
4.037%
-11.763%
Positionnement sectoriel
Debt ratio
198.842021
2019
2021
Q1: 0.04
Méd: 18.5
Q3: 93.13
Average
In 2021, the debt ratio of ECCB FRELY PRECIEUSE IMMO... (198.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.42%2021
2019
2021
Q1: 4.54%
Méd: 22.45%
Q3: 43.24%
Good+27 pts über 2 Jahre
In 2021, the financial autonomy of ECCB FRELY PRECIEUSE IMMO... (27.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.96 years2021
2019
2021
Q1: 0.0 years
Méd: 0.01 years
Q3: 1.79 years
Excellent-50 pts über 2 Jahre
In 2021, the repayment capacity of ECCB FRELY PRECIEUSE IMMO... (-1.96) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 169.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2021)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
169.179
Zinsdeckung (2021)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2021
Liquiditätsquote
124.705
169.179
Zinsdeckung
0.0
0.0
Positionnement sectoriel
Liquidity ratio
169.182021
2019
2021
Q1: 127.02
Méd: 179.46
Q3: 279.01
Average+17 pts über 2 Jahre
In 2021, the liquidity ratio of ECCB FRELY PRECIEUSE IMMO... (169.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2021
2019
2021
Q1: 0.0x
Méd: 0.0x
Q3: 1.89x
Average
In 2021, the interest coverage of ECCB FRELY PRECIEUSE IMMO... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Inventory turnover is 32 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 93 days of revenue, i.e. 14 k€ to permanently finance.
Operatives Working Capital (2021)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2021)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
32 j
Working Capital in Umsatztagen (2021)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
93 j
Entwicklung des Working Capital und der Zahlungsfristen ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2021
BFR d'exploitation
-67 934 €
13 516 €
Lagerumschlag (Tage)
42
32
Crédit clients (jours)
0
0
Crédit fournisseurs (jours)
74
0
Positionnement de ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION dans son secteur
Vergleich mit der Branche Construction d'autres bâtiments
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 3 977€ to 30 256€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
3k€8k€30k€
8 727 €Range: 3 977€ - 30 256€
NAF 5 année 2021
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION with other companies in the same sector:
Frequently asked questions about ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION
What is the revenue of ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION ?
The revenue of ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION in 2021 is 52 k€.
Is ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION profitable?
ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION recorded a net loss in 2021.
Where is the headquarters of ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION ?
The headquarters of ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION is located in VAL-DE-REUIL (27100), in the department Eure.
Where to find the tax return of ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION ?
The tax return of ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION operate?
ECCB FRELY PRECIEUSE IMMOBILIER TRANSACTION ET CONSTRUCTION operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen