DUBOST SPORTS LOISIRS : revenue, balance sheet and financial ratios

DUBOST SPORTS LOISIRS is a French company founded 20 years ago, specialized in the sector Commerce et réparation de motocycles. Based in CHABRELOCHE (63250), this company of category PME shows in 2022 a revenue of 2.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - DUBOST SPORTS LOISIRS (SIREN 483834842)
Kennzahl 2023 2022 2021 2020 2019 2018 2017 2016
Umsatz N/C 2 094 732 € N/C N/C N/C N/C 1 518 410 € 1 568 688 €
Nettoergebnis 128 925 € 95 055 € 91 858 € 58 701 € 33 129 € 971 € 2 142 € 29 216 €
EBITDA N/C 124 761 € N/C N/C N/C N/C 14 417 € 37 620 €
Nettomarge N/C 4.5% N/C N/C N/C N/C 0.1% 1.9%

Umsatz und Gewinn- und Verlustrechnung

In 2023, DUBOST SPORTS LOISIRS generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 29 k€ -> 129 k€.

Nettoergebnis (2023) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

128 925 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2023) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

0.749%

Finanzielle Autonomie (2023) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

64.305%

Entwicklung der Solvenzkennzahlen
DUBOST SPORTS LOISIRS

Positionnement sectoriel

Debt ratio
0.75 2023
2021
2022
2023
Q1: 10.63
Méd: 42.48
Q3: 120.15
Excellent

In 2023, the debt ratio of DUBOST SPORTS LOISIRS (0.75) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
64.31% 2023
2021
2022
2023
Q1: 18.62%
Méd: 35.43%
Q3: 55.35%
Excellent

In 2023, the financial autonomy of DUBOST SPORTS LOISIRS (64.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2022
2022
Q1: 0.0 years
Méd: 1.47 years
Q3: 4.32 years
Excellent

In 2022, the repayment capacity of DUBOST SPORTS LOISIRS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2023) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2023) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2023) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2023) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
DUBOST SPORTS LOISIRS

Positionnement de DUBOST SPORTS LOISIRS dans son secteur

Vergleich mit der Branche Commerce et réparation de motocycles

Bewertungsschätzung

Based on 137 transactions of similar company sales (all years), the value of DUBOST SPORTS LOISIRS is estimated at 331 832 € (range 198 044€ - 867 597€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
137 transactions
198k€ 331k€ 867k€
331 832 € Range: 198 044€ - 867 597€
NAF 5 all-time

Valuation method used

Net Income Multiple
128 925 € × 2.6x = 331 832 €
Range: 198 044€ - 867 598€

Only this financial indicator is available for this company.

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce et réparation de motocycles)

Compare DUBOST SPORTS LOISIRS with other companies in the same sector:

Frequently asked questions about DUBOST SPORTS LOISIRS

What is the revenue of DUBOST SPORTS LOISIRS ?

The revenue of DUBOST SPORTS LOISIRS in 2022 is 2.1 M€.

Is DUBOST SPORTS LOISIRS profitable?

Yes, DUBOST SPORTS LOISIRS generated a net profit of 129 k€ in 2023.

Where is the headquarters of DUBOST SPORTS LOISIRS ?

The headquarters of DUBOST SPORTS LOISIRS is located in CHABRELOCHE (63250), in the department Puy-de-Dome.

Where to find the tax return of DUBOST SPORTS LOISIRS ?

The tax return of DUBOST SPORTS LOISIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DUBOST SPORTS LOISIRS operate?

DUBOST SPORTS LOISIRS operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.