Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2005-07-01 (20 Jahre)Status: AktivBranche: Commerce et réparation de motocyclesStandort: CHABRELOCHE (63250), Puy-de-Dome
DUBOST SPORTS LOISIRS : revenue, balance sheet and financial ratios
DUBOST SPORTS LOISIRS is a French company
founded 20 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in CHABRELOCHE (63250),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, DUBOST SPORTS LOISIRS generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 29 k€ -> 129 k€.
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.749%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen DUBOST SPORTS LOISIRS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
38.168
21.961
30.486
4.808
7.136
3.826
0.023
0.749
Finanzielle Autonomie
36.682
32.869
33.766
37.241
42.177
51.037
57.95
64.305
Rückzahlungsfähigkeit
2.352
4.697
None
None
None
None
0.001
None
Cashflow / Umsatz
2.067%
0.65%
None%
None%
None%
None%
5.297%
None%
Positionnement sectoriel
Debt ratio
0.752023
2021
2022
2023
Q1: 10.63
Méd: 42.48
Q3: 120.15
Excellent
In 2023, the debt ratio of DUBOST SPORTS LOISIRS (0.75) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
64.31%2023
2021
2022
2023
Q1: 18.62%
Méd: 35.43%
Q3: 55.35%
Excellent
In 2023, the financial autonomy of DUBOST SPORTS LOISIRS (64.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Méd: 1.47 years
Q3: 4.32 years
Excellent
In 2022, the repayment capacity of DUBOST SPORTS LOISIRS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen DUBOST SPORTS LOISIRS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
403 953 €
383 520 €
0 €
0 €
0 €
0 €
505 585 €
0 €
Lagerumschlag (Tage)
91
94
0
0
0
0
92
0
Crédit clients (jours)
11
6
0
0
0
0
4
0
Crédit fournisseurs (jours)
53
58
0
0
0
0
48
0
Positionnement de DUBOST SPORTS LOISIRS dans son secteur
Vergleich mit der Branche Commerce et réparation de motocycles
Bewertungsschätzung
Based on 137 transactions of similar company sales
(all years),
the value of DUBOST SPORTS LOISIRS is estimated at
331 832 €
(range 198 044€ - 867 597€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
137 transactions
198k€331k€867k€
331 832 €Range: 198 044€ - 867 597€
NAF 5 all-time
Valuation method used
Net Income Multiple
128 925 €
×
2.6x
=331 832 €
Range: 198 044€ - 867 598€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare DUBOST SPORTS LOISIRS with other companies in the same sector:
Frequently asked questions about DUBOST SPORTS LOISIRS
What is the revenue of DUBOST SPORTS LOISIRS ?
The revenue of DUBOST SPORTS LOISIRS in 2022 is 2.1 M€.
Is DUBOST SPORTS LOISIRS profitable?
Yes, DUBOST SPORTS LOISIRS generated a net profit of 129 k€ in 2023.
Where is the headquarters of DUBOST SPORTS LOISIRS ?
The headquarters of DUBOST SPORTS LOISIRS is located in CHABRELOCHE (63250), in the department Puy-de-Dome.
Where to find the tax return of DUBOST SPORTS LOISIRS ?
The tax return of DUBOST SPORTS LOISIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUBOST SPORTS LOISIRS operate?
DUBOST SPORTS LOISIRS operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen