Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2010-04-15 (16 Jahre)Status: AktivBranche: Travaux de menuiserie bois et PVCStandort: CONDE-SUR-SARTHE (61250), Orne
DIRECT MENUISERIE 61 : revenue, balance sheet and financial ratios
DIRECT MENUISERIE 61 is a French company
founded 16 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CONDE-SUR-SARTHE (61250),
this company of category PME
shows in 2019 a revenue of 761 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - DIRECT MENUISERIE 61 (SIREN 521671453)
Kennzahl
2019
2018
2017
Umsatz
760 697 €
749 616 €
880 714 €
Nettoergebnis
14 477 €
762 €
5 517 €
EBITDA
29 395 €
32 478 €
23 429 €
Nettomarge
1.9%
0.1%
0.6%
Umsatz und Gewinn- und Verlustrechnung
In 2019, DIRECT MENUISERIE 61 achieves revenue of 761 k€. Revenue is declining over the period 2017-2019 (CAGR: -7.1%). Vs 2018: +1%. After deducting consumption (572 k€), gross margin stands at 189 k€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 29 k€, representing 3.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 14 k€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2019)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
760 697 €
Bruttomarge (2019)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
188 724 €
EBITDA (2019)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
29 395 €
EBIT (2019)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
17 838 €
Nettoergebnis (2019)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2019)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
42.455%
Finanzielle Autonomie (2019)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen DIRECT MENUISERIE 61
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
Verschuldungsgrad
56.038
61.605
42.455
Finanzielle Autonomie
25.645
24.767
34.906
Rückzahlungsfähigkeit
3.699
1.831
1.596
Cashflow / Umsatz
1.333%
3.512%
3.243%
Positionnement sectoriel
Debt ratio
42.452019
2017
2018
2019
Q1: 2.88
Méd: 19.58
Q3: 59.61
Average-6 pts über 3 Jahre
In 2019, the debt ratio of DIRECT MENUISERIE 61 (42.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.91%2019
2017
2018
2019
Q1: 15.28%
Méd: 35.62%
Q3: 55.12%
Average+8 pts über 3 Jahre
In 2019, the financial autonomy of DIRECT MENUISERIE 61 (34.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.6 years2019
2017
2018
2019
Q1: 0.0 years
Méd: 0.28 years
Q3: 1.5 years
Average
In 2019, the repayment capacity of DIRECT MENUISERIE 61 (1.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 195.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2019)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
195.603
Zinsdeckung (2019)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen DIRECT MENUISERIE 61
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
Liquiditätsquote
136.411
148.701
195.603
Zinsdeckung
1.72
0.914
0.674
Positionnement sectoriel
Liquidity ratio
195.62019
2017
2018
2019
Q1: 133.76
Méd: 191.11
Q3: 282.8
Good+24 pts über 3 Jahre
In 2019, the liquidity ratio of DIRECT MENUISERIE 61 (195.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.67x2019
2017
2018
2019
Q1: 0.0x
Méd: 0.5x
Q3: 2.97x
Good-7 pts über 3 Jahre
In 2019, the interest coverage of DIRECT MENUISERIE 61 (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 73 days of revenue, i.e. 155 k€ to permanently finance.
Operatives Working Capital (2019)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
39 j
Lagerumschlag (2019)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
4 j
Working Capital in Umsatztagen (2019)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
73 j
Entwicklung des Working Capital und der Zahlungsfristen DIRECT MENUISERIE 61
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
BFR d'exploitation
168 322 €
157 982 €
154 908 €
Lagerumschlag (Tage)
5
13
4
Crédit clients (jours)
57
85
84
Crédit fournisseurs (jours)
70
55
39
Positionnement de DIRECT MENUISERIE 61 dans son secteur
Vergleich mit der Branche Travaux de menuiserie bois et PVC
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 62 743€ to 241 120€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
62k€115k€241k€
115 119 €Range: 62 743€ - 241 120€
NAF 5 année 2019
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare DIRECT MENUISERIE 61 with other companies in the same sector:
Frequently asked questions about DIRECT MENUISERIE 61
What is the revenue of DIRECT MENUISERIE 61 ?
The revenue of DIRECT MENUISERIE 61 in 2019 is 761 k€.
Is DIRECT MENUISERIE 61 profitable?
Yes, DIRECT MENUISERIE 61 generated a net profit of 14 k€ in 2019.
Where is the headquarters of DIRECT MENUISERIE 61 ?
The headquarters of DIRECT MENUISERIE 61 is located in CONDE-SUR-SARTHE (61250), in the department Orne.
Where to find the tax return of DIRECT MENUISERIE 61 ?
The tax return of DIRECT MENUISERIE 61 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIRECT MENUISERIE 61 operate?
DIRECT MENUISERIE 61 operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen