Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2001-04-03 (25 Jahre)Status: AktivBranche: Fabrication d'articles de sportStandort: LE MANS (72000), Sarthe
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DESIGN PISCINES : revenue, balance sheet and financial ratios
DESIGN PISCINES is a French company
founded 25 years ago,
specialized in the sector Fabrication d'articles de sport.
Based in LE MANS (72000),
this company of category PME
shows in 2019 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, DESIGN PISCINES generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
104.121%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2024
Verschuldungsgrad
-53.711
212.694
145.826
56.12
33.913
104.121
Finanzielle Autonomie
-58.68
18.223
25.795
41.777
40.365
33.374
Rückzahlungsfähigkeit
None
None
2.601
None
None
None
Cashflow / Umsatz
None%
None%
4.144%
None%
None%
None%
Positionnement sectoriel
Debt ratio
104.122024
2020
2021
2024
Q1: 4.27
Méd: 26.52
Q3: 75.52
Watch+24 pts über 3 Jahre
In 2024, the debt ratio of DESIGN PISCINES (104.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.37%2024
2020
2021
2024
Q1: 14.87%
Méd: 39.17%
Q3: 61.1%
Average-8 pts über 3 Jahre
In 2024, the financial autonomy of DESIGN PISCINES (33.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 214.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
214.981
Entwicklung der Liquiditätskennzahlen DESIGN PISCINES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2024
Liquiditätsquote
37.715
147.601
217.702
193.019
176.756
214.981
Zinsdeckung
None
None
4.616
None
None
None
Positionnement sectoriel
Liquidity ratio
214.982024
2020
2021
2024
Q1: 152.95
Méd: 243.97
Q3: 491.18
Average+10 pts über 3 Jahre
In 2024, the liquidity ratio of DESIGN PISCINES (214.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen DESIGN PISCINES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2024
BFR d'exploitation
0 €
0 €
119 260 €
0 €
0 €
0 €
Lagerumschlag (Tage)
0
0
20
0
0
0
Crédit clients (jours)
0
0
18
0
0
0
Crédit fournisseurs (jours)
0
0
20
0
0
0
Positionnement de DESIGN PISCINES dans son secteur
Vergleich mit der Branche Fabrication d'articles de sport
Bewertungsschätzung
Based on 101 transactions of similar company sales
(all years),
the value of DESIGN PISCINES is estimated at
78 965 €
(range 21 977€ - 161 348€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
21k€78k€161k€
78 965 €Range: 21 977€ - 161 348€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
28 342 €
×
2.8x
=78 966 €
Range: 21 977€ - 161 349€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles de sport)
Compare DESIGN PISCINES with other companies in the same sector:
Yes, DESIGN PISCINES generated a net profit of 28 k€ in 2024.
Where is the headquarters of DESIGN PISCINES ?
The headquarters of DESIGN PISCINES is located in LE MANS (72000), in the department Sarthe.
Where to find the tax return of DESIGN PISCINES ?
The tax return of DESIGN PISCINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DESIGN PISCINES operate?
DESIGN PISCINES operates in the sector Fabrication d'articles de sport (NAF code 32.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen