Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DESIGN PISCINES : revenue, balance sheet and financial ratios

DESIGN PISCINES is a French company founded 25 years ago, specialized in the sector Fabrication d'articles de sport. Based in LE MANS (72000), this company of category PME shows in 2019 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - DESIGN PISCINES (SIREN 435293519)
Kennzahl 2024 2021 2020 2019 2018 2017
Umsatz N/C N/C N/C 1 595 663 € N/C N/C
Nettoergebnis 28 342 € 102 684 € 145 057 € 31 202 € 504 943 € -229 962 €
EBITDA N/C N/C N/C 65 233 € N/C N/C
Nettomarge N/C N/C N/C 2.0% N/C N/C

Umsatz und Gewinn- und Verlustrechnung

In 2024, DESIGN PISCINES generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

28 342 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

104.121%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

33.374%

Anlagenaltersquote (2024) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

54.4%

Entwicklung der Solvenzkennzahlen
DESIGN PISCINES

Positionnement sectoriel

Debt ratio
104.12 2024
2020
2021
2024
Q1: 4.27
Méd: 26.52
Q3: 75.52
Watch +24 pts über 3 Jahre

In 2024, the debt ratio of DESIGN PISCINES (104.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
33.37% 2024
2020
2021
2024
Q1: 14.87%
Méd: 39.17%
Q3: 61.1%
Average -8 pts über 3 Jahre

In 2024, the financial autonomy of DESIGN PISCINES (33.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 214.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

214.981

Entwicklung der Liquiditätskennzahlen
DESIGN PISCINES

Positionnement sectoriel

Liquidity ratio
214.98 2024
2020
2021
2024
Q1: 152.95
Méd: 243.97
Q3: 491.18
Average +10 pts über 3 Jahre

In 2024, the liquidity ratio of DESIGN PISCINES (214.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
DESIGN PISCINES

Positionnement de DESIGN PISCINES dans son secteur

Vergleich mit der Branche Fabrication d'articles de sport

Bewertungsschätzung

Based on 101 transactions of similar company sales (all years), the value of DESIGN PISCINES is estimated at 78 965 € (range 21 977€ - 161 348€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
101 transactions
21k€ 78k€ 161k€
78 965 € Range: 21 977€ - 161 348€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
28 342 € × 2.8x = 78 966 €
Range: 21 977€ - 161 349€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'articles de sport)

Compare DESIGN PISCINES with other companies in the same sector:

Frequently asked questions about DESIGN PISCINES

What is the revenue of DESIGN PISCINES ?

The revenue of DESIGN PISCINES in 2019 is 1.6 M€.

Is DESIGN PISCINES profitable?

Yes, DESIGN PISCINES generated a net profit of 28 k€ in 2024.

Where is the headquarters of DESIGN PISCINES ?

The headquarters of DESIGN PISCINES is located in LE MANS (72000), in the department Sarthe.

Where to find the tax return of DESIGN PISCINES ?

The tax return of DESIGN PISCINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DESIGN PISCINES operate?

DESIGN PISCINES operates in the sector Fabrication d'articles de sport (NAF code 32.30Z). See the 'Sector positioning' section above to compare the company with its competitors.