Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2006-12-12 (19 Jahre)Status: AktivBranche: Fabrication de structures métalliques et de parties de structuresStandort: MONTENAY (53500), Mayenne
DEMY : revenue, balance sheet and financial ratios
DEMY is a French company
founded 19 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in MONTENAY (53500),
this company of category PME
shows in 2024 a revenue of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, DEMY generates positive net income of 446 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 155 k€ -> 446 k€.
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
15.579%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
28.198
29.366
53.959
106.519
115.949
105.408
67.001
31.433
10.307
15.579
Finanzielle Autonomie
24.04
27.102
26.097
19.937
24.573
16.293
23.184
24.118
28.8
34.722
Rückzahlungsfähigkeit
1.092
1.302
1.738
4.622
16.487
8.228
3.924
1.033
0.258
None
Cashflow / Umsatz
6.502%
4.024%
4.999%
4.751%
1.594%
4.799%
3.516%
8.95%
14.535%
None%
Positionnement sectoriel
Debt ratio
15.582025
2023
2024
2025
Q1: 5.6
Méd: 19.05
Q3: 52.25
Good-9 pts über 3 Jahre
In 2025, the debt ratio of DEMY (15.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
34.72%2025
2023
2024
2025
Q1: 35.21%
Méd: 50.36%
Q3: 64.93%
Average
In 2025, the financial autonomy of DEMY (34.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.26 years2024
2023
2024
Q1: 0.0 years
Méd: 0.73 years
Q3: 2.18 years
Good-20 pts über 2 Jahre
In 2024, the repayment capacity of DEMY (0.26) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 123.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
123.923
Entwicklung der Liquiditätskennzahlen DEMY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
136.646
142.026
153.643
151.85
159.82
127.046
127.662
122.569
127.891
123.923
Zinsdeckung
1.447
1.19
0.435
2.117
12.974
4.434
3.976
1.335
0.386
None
Positionnement sectoriel
Liquidity ratio
123.922025
2023
2024
2025
Q1: 180.46
Méd: 238.54
Q3: 334.3
Watch
In 2025, the liquidity ratio of DEMY (123.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.39x2024
2023
2024
Q1: 0.0x
Méd: 1.53x
Q3: 6.1x
Average-19 pts über 2 Jahre
In 2024, the interest coverage of DEMY (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen DEMY
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
1 095 925 €
1 102 410 €
1 079 773 €
1 488 357 €
871 084 €
1 550 789 €
1 056 348 €
205 740 €
2 006 166 €
0 €
Lagerumschlag (Tage)
159
94
61
158
90
356
136
152
185
0
Crédit clients (jours)
91
71
67
63
47
140
48
79
101
0
Crédit fournisseurs (jours)
77
50
55
50
61
102
56
69
93
0
Positionnement de DEMY dans son secteur
Vergleich mit der Branche Fabrication de structures métalliques et de parties de structures
Bewertungsschätzung
Based on 56 transactions of similar company sales
(all years),
the value of DEMY is estimated at
854 746 €
(range 621 406€ - 3 127 491€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
621k€854k€3127k€
854 746 €Range: 621 406€ - 3 127 491€
NAF 5 all-time
Valuation method used
Net Income Multiple
446 293 €
×
1.9x
=854 746 €
Range: 621 406€ - 3 127 492€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare DEMY with other companies in the same sector:
Yes, DEMY generated a net profit of 446 k€ in 2025.
Where is the headquarters of DEMY ?
The headquarters of DEMY is located in MONTENAY (53500), in the department Mayenne.
Where to find the tax return of DEMY ?
The tax return of DEMY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DEMY operate?
DEMY operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen