DEMY : revenue, balance sheet and financial ratios

DEMY is a French company founded 19 years ago, specialized in the sector Fabrication de structures métalliques et de parties de structures. Based in MONTENAY (53500), this company of category PME shows in 2024 a revenue of 7.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - DEMY (SIREN 493276877)
Kennzahl 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Umsatz N/C 7 880 295 € 7 702 719 € 8 588 195 € 4 499 737 € 7 144 133 € 6 501 361 € 6 393 731 € 5 868 878 € 4 711 426 €
Nettoergebnis 446 293 € 921 309 € 511 789 € 98 434 € 94 086 € 147 147 € 286 058 € 146 212 € 96 839 € 154 582 €
EBITDA N/C 1 428 177 € 888 146 € 344 515 € 257 816 € 116 429 € 408 439 € 348 430 € 232 881 € 329 478 €
Nettomarge N/C 11.7% 6.6% 1.1% 2.1% 2.1% 4.4% 2.3% 1.7% 3.3%

Umsatz und Gewinn- und Verlustrechnung

In 2025, DEMY generates positive net income of 446 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 155 k€ -> 446 k€.

Nettoergebnis (2025) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

446 293 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Verschuldungsgrad (2025) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

15.579%

Finanzielle Autonomie (2025) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

34.722%

Anlagenaltersquote (2025) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

64.7%

Entwicklung der Solvenzkennzahlen
DEMY

Positionnement sectoriel

Debt ratio
15.58 2025
2023
2024
2025
Q1: 5.6
Méd: 19.05
Q3: 52.25
Good -9 pts über 3 Jahre

In 2025, the debt ratio of DEMY (15.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
34.72% 2025
2023
2024
2025
Q1: 35.21%
Méd: 50.36%
Q3: 64.93%
Average

In 2025, the financial autonomy of DEMY (34.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.26 years 2024
2023
2024
Q1: 0.0 years
Méd: 0.73 years
Q3: 2.18 years
Good -20 pts über 2 Jahre

In 2024, the repayment capacity of DEMY (0.26) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 123.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2025) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

123.923

Entwicklung der Liquiditätskennzahlen
DEMY

Positionnement sectoriel

Liquidity ratio
123.92 2025
2023
2024
2025
Q1: 180.46
Méd: 238.54
Q3: 334.3
Watch

In 2025, the liquidity ratio of DEMY (123.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.39x 2024
2023
2024
Q1: 0.0x
Méd: 1.53x
Q3: 6.1x
Average -19 pts über 2 Jahre

In 2024, the interest coverage of DEMY (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2025) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2025) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2025) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2025) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
DEMY

Positionnement de DEMY dans son secteur

Vergleich mit der Branche Fabrication de structures métalliques et de parties de structures

Bewertungsschätzung

Based on 56 transactions of similar company sales (all years), the value of DEMY is estimated at 854 746 € (range 621 406€ - 3 127 491€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
56 tx
621k€ 854k€ 3127k€
854 746 € Range: 621 406€ - 3 127 491€
NAF 5 all-time

Valuation method used

Net Income Multiple
446 293 € × 1.9x = 854 746 €
Range: 621 406€ - 3 127 492€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de structures métalliques et de parties de structures)

Compare DEMY with other companies in the same sector:

Frequently asked questions about DEMY

What is the revenue of DEMY ?

The revenue of DEMY in 2024 is 7.9 M€.

Is DEMY profitable?

Yes, DEMY generated a net profit of 446 k€ in 2025.

Where is the headquarters of DEMY ?

The headquarters of DEMY is located in MONTENAY (53500), in the department Mayenne.

Where to find the tax return of DEMY ?

The tax return of DEMY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DEMY operate?

DEMY operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.