DEM ENER'J : revenue, balance sheet and financial ratios

DEM ENER'J is a French company founded 6 years ago, specialized in the sector Production de combustibles gazeux. Based in LOCQUELTAS (56390), this company of category PME shows in 2024 a revenue of 934 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - DEM ENER'J (SIREN 878639046)
Kennzahl 2025 2024 2023
Umsatz N/C 934 245 € 807 549 €
Nettoergebnis 194 446 € 53 986 € 116 199 €
EBITDA N/C 267 438 € 315 087 €
Nettomarge N/C 5.8% 14.4%

Umsatz und Gewinn- und Verlustrechnung

In 2025, DEM ENER'J generates positive net income of 194 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2025: 116 k€ -> 194 k€.

Nettoergebnis (2025) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

194 446 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 330%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Verschuldungsgrad (2025) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

330.408%

Finanzielle Autonomie (2025) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

21.774%

Anlagenaltersquote (2025) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

80.1%

Entwicklung der Solvenzkennzahlen
DEM ENER'J

Positionnement sectoriel

Debt ratio
330.41 2025
2023
2024
2025
Q1: 206.84
Méd: 365.3
Q3: 636.67
Good -27 pts über 3 Jahre

In 2025, the debt ratio of DEM ENER'J (330.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
21.77% 2025
2023
2024
2025
Q1: 12.02%
Méd: 20.49%
Q3: 32.24%
Good +7 pts über 3 Jahre

In 2025, the financial autonomy of DEM ENER'J (21.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
9.8 years 2024
2023
2024
Q1: -9.97 years
Méd: 0.0 years
Q3: 6.24 years
Watch

In 2024, the repayment capacity of DEM ENER'J (9.80) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 259.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2025) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

259.662

Entwicklung der Liquiditätskennzahlen
DEM ENER'J

Positionnement sectoriel

Liquidity ratio
259.66 2025
2023
2024
2025
Q1: 0.0
Méd: 209.76
Q3: 458.82
Good +18 pts über 3 Jahre

In 2025, the liquidity ratio of DEM ENER'J (259.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.4x 2024
2023
2024
Q1: -188.87x
Méd: 0.0x
Q3: 12.32x
Good

In 2024, the interest coverage of DEM ENER'J (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2025) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2025) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2025) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2025) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
DEM ENER'J

Positionnement de DEM ENER'J dans son secteur

Vergleich mit der Branche Production de combustibles gazeux

Bewertungsschätzung

Based on 127 transactions of similar company sales (all years), the value of DEM ENER'J is estimated at 538 556 € (range 113 760€ - 1 961 502€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
127 transactions
113k€ 538k€ 1961k€
538 556 € Range: 113 760€ - 1 961 502€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
194 446 € × 2.8x = 538 557 €
Range: 113 760€ - 1 961 502€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de combustibles gazeux)

Compare DEM ENER'J with other companies in the same sector:

Frequently asked questions about DEM ENER'J

What is the revenue of DEM ENER'J ?

The revenue of DEM ENER'J in 2024 is 934 k€.

Is DEM ENER'J profitable?

Yes, DEM ENER'J generated a net profit of 194 k€ in 2025.

Where is the headquarters of DEM ENER'J ?

The headquarters of DEM ENER'J is located in LOCQUELTAS (56390), in the department Morbihan.

Where to find the tax return of DEM ENER'J ?

The tax return of DEM ENER'J is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DEM ENER'J operate?

DEM ENER'J operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.