Mitarbeiter: 21 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2000-08-30 (25 Jahre)Status: AktivBranche: Fabrication d'autres équipements automobilesStandort: WISSEMBOURG (67160), Bas-Rhin
DBK FRANCE : revenue, balance sheet and financial ratios
DBK FRANCE is a French company
founded 25 years ago,
specialized in the sector Fabrication d'autres équipements automobiles.
Based in WISSEMBOURG (67160),
this company of category PME
shows in 2023 a revenue of 11.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - DBK FRANCE (SIREN 432897304)
Kennzahl
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
11 595 189 €
12 186 170 €
11 687 208 €
11 771 519 €
13 038 265 €
12 053 287 €
10 003 747 €
8 795 975 €
Nettoergebnis
239 920 €
260 129 €
242 262 €
191 331 €
210 509 €
247 585 €
193 053 €
149 241 €
EBITDA
451 088 €
449 604 €
389 617 €
479 174 €
495 827 €
646 781 €
344 314 €
208 022 €
Nettomarge
2.1%
2.1%
2.1%
1.6%
1.6%
2.1%
1.9%
1.7%
Umsatz und Gewinn- und Verlustrechnung
In 2023, DBK FRANCE achieves revenue of 11.6 M€. Revenue is growing positively over 8 years (CAGR: +4.0%). Slight decline of -5% vs 2022. After deducting consumption (7.5 M€), gross margin stands at 4.1 M€, i.e. a rate of 36%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 451 k€, representing 3.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 240 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
11 595 189 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
4 120 335 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
451 088 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
316 936 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
70.067%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
0.08
19.182
34.904
25.612
21.356
16.042
11.235
70.067
Finanzielle Autonomie
76.211
64.749
58.109
63.99
67.042
63.294
44.665
47.882
Rückzahlungsfähigkeit
0.008
1.164
1.575
1.373
1.214
1.25
0.923
7.442
Cashflow / Umsatz
3.276%
4.947%
6.087%
4.055%
4.605%
3.646%
3.618%
3.136%
Positionnement sectoriel
Debt ratio
70.072023
2021
2022
2023
Q1: 0.0
Méd: 11.38
Q3: 61.28
Average+21 pts über 3 Jahre
In 2023, the debt ratio of DBK FRANCE (70.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.88%2023
2021
2022
2023
Q1: 15.55%
Méd: 37.03%
Q3: 57.89%
Good-13 pts über 3 Jahre
In 2023, the financial autonomy of DBK FRANCE (47.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.44 years2023
2021
2022
2023
Q1: 0.0 years
Méd: 0.03 years
Q3: 2.02 years
Watch+6 pts über 3 Jahre
In 2023, the repayment capacity of DBK FRANCE (7.44) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 360.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 15.6x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
360.522
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Liquiditätsquote
339.237
336.142
371.105
461.996
525.228
370.634
123.615
360.522
Zinsdeckung
0.514
0.443
2.034
1.968
1.405
1.446
0.893
15.642
Positionnement sectoriel
Liquidity ratio
360.522023
2021
2022
2023
Q1: 117.44
Méd: 184.17
Q3: 284.25
Excellent
In 2023, the liquidity ratio of DBK FRANCE (360.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
15.64x2023
2021
2022
2023
Q1: -2.6x
Méd: 0.16x
Q3: 7.42x
Excellent+11 pts über 3 Jahre
In 2023, the interest coverage of DBK FRANCE (15.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Inventory turnover is 34 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 98 days of revenue, i.e. 3.2 M€ to permanently finance. Over 2016-2023, WCR increased by +83%, requiring additional financing.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
15 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
34 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
98 j
Entwicklung des Working Capital und der Zahlungsfristen DBK FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
1 725 858 €
2 384 293 €
3 250 772 €
2 579 230 €
2 632 112 €
3 505 929 €
669 752 €
3 161 428 €
Lagerumschlag (Tage)
37
49
42
38
37
41
41
34
Crédit clients (jours)
53
52
70
47
50
0
11
6
Crédit fournisseurs (jours)
16
25
23
12
18
24
22
15
Positionnement de DBK FRANCE dans son secteur
Vergleich mit der Branche Fabrication d'autres équipements automobiles
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 2 914 920€ to 6 727 497€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
2914k€5192k€6727k€
5 192 317 €Range: 2 914 920€ - 6 727 497€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres équipements automobiles)
Compare DBK FRANCE with other companies in the same sector:
Yes, DBK FRANCE generated a net profit of 240 k€ in 2023.
Where is the headquarters of DBK FRANCE ?
The headquarters of DBK FRANCE is located in WISSEMBOURG (67160), in the department Bas-Rhin.
Where to find the tax return of DBK FRANCE ?
The tax return of DBK FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DBK FRANCE operate?
DBK FRANCE operates in the sector Fabrication d'autres équipements automobiles (NAF code 29.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen