Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2020-08-14 (5 Jahre)Status: AktivBranche: Gestion de fondsStandort: SAINT-JULIEN-DES-LANDES (85150), Vendee
DANIEL ENTREPRISES : revenue, balance sheet and financial ratios
DANIEL ENTREPRISES is a French company
founded 5 years ago,
specialized in the sector Gestion de fonds.
Based in SAINT-JULIEN-DES-LANDES (85150),
this company of category PME
shows in 2025 a revenue of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - DANIEL ENTREPRISES (SIREN 888331444)
Kennzahl
2025
2024
2023
2022
2021
Umsatz
14 640 €
14 640 €
13 880 €
5 380 €
2 700 €
Nettoergebnis
143 754 €
124 320 €
130 470 €
124 778 €
129 357 €
EBITDA
-2 420 €
7 106 €
-12 937 €
-307 €
-14 193 €
Nettomarge
981.9%
849.2%
940.0%
2319.3%
4791.0%
Umsatz und Gewinn- und Verlustrechnung
In 2025, DANIEL ENTREPRISES achieves revenue of 15 k€. Over the period 2021-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +52.6%. Slight decline of 0% vs 2024. After deducting consumption (0 €), gross margin stands at 15 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -16.5% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -134%, reducing margin by 65.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 144 k€, i.e. 981.9% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
14 640 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
14 640 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-2 420 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-19 536 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1098.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
34.751%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen DANIEL ENTREPRISES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
2022
2023
2024
2025
Verschuldungsgrad
21.168
15.547
45.84
34.779
34.751
Finanzielle Autonomie
17.449
13.429
31.365
25.719
23.768
Rückzahlungsfähigkeit
0.907
0.825
2.16
2.047
1.633
Cashflow / Umsatz
4878.926%
2419.963%
1053.833%
966.093%
1098.839%
Positionnement sectoriel
Debt ratio
34.752025
2023
2024
2025
Q1: 0.0
Méd: 11.05
Q3: 95.0
Average
In 2025, the debt ratio of DANIEL ENTREPRISES (34.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.77%2025
2023
2024
2025
Q1: 9.66%
Méd: 52.47%
Q3: 89.29%
Average-6 pts über 3 Jahre
In 2025, the financial autonomy of DANIEL ENTREPRISES (23.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.63 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.12 years
Q3: 3.48 years
Average-6 pts über 3 Jahre
In 2025, the repayment capacity of DANIEL ENTREPRISES (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 208.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
208.532
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen DANIEL ENTREPRISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2021
2022
2023
2024
2025
Liquiditätsquote
1669.093
11905.207
1564.803
4669.714
208.532
Zinsdeckung
-2.994
-275.896
-27.742
51.914
-143.058
Positionnement sectoriel
Liquidity ratio
208.532025
2023
2024
2025
Q1: 117.38
Méd: 584.94
Q3: 4158.66
Average-32 pts über 3 Jahre
In 2025, the liquidity ratio of DANIEL ENTREPRISES (208.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-143.06x2025
2023
2024
2025
Q1: -76.3x
Méd: 0.0x
Q3: 0.0x
Average-13 pts über 3 Jahre
In 2025, the interest coverage of DANIEL ENTREPRISES (-143.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Overall, WCR represents 1956 days of revenue, i.e. 80 k€ to permanently finance. Over 2021-2025, WCR increased by +155893%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
29 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
1956 j
Entwicklung des Working Capital und der Zahlungsfristen DANIEL ENTREPRISES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
2022
2023
2024
2025
BFR d'exploitation
51 €
130 214 €
150 375 €
132 125 €
79 561 €
Lagerumschlag (Tage)
0
0
0
0
0
Crédit clients (jours)
174
0
0
13
0
Crédit fournisseurs (jours)
27
67
37
111
29
Positionnement de DANIEL ENTREPRISES dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 75 825€ to 446 145€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
75k€150k€446k€
150 676 €Range: 75 825€ - 446 145€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare DANIEL ENTREPRISES with other companies in the same sector:
Frequently asked questions about DANIEL ENTREPRISES
What is the revenue of DANIEL ENTREPRISES ?
The revenue of DANIEL ENTREPRISES in 2025 is 15 k€.
Is DANIEL ENTREPRISES profitable?
Yes, DANIEL ENTREPRISES generated a net profit of 144 k€ in 2025.
Where is the headquarters of DANIEL ENTREPRISES ?
The headquarters of DANIEL ENTREPRISES is located in SAINT-JULIEN-DES-LANDES (85150), in the department Vendee.
Where to find the tax return of DANIEL ENTREPRISES ?
The tax return of DANIEL ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DANIEL ENTREPRISES operate?
DANIEL ENTREPRISES operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen