Mitarbeiter: 00 (2023.0)Rechtsform: 6317Größe: NoneGründungsdatum: 1986-10-12 (39 Jahre)Status: AktivBranche: Activités de soutien aux culturesStandort: LE MOULE (97160), Guadeloupe
CUMA SUD GRANDE TERRE : revenue, balance sheet and financial ratios
CUMA SUD GRANDE TERRE is a French company
founded 39 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in LE MOULE (97160),
this company of category PME
shows in 2017 a revenue of 467 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - CUMA SUD GRANDE TERRE (SIREN 340052570)
Kennzahl
2017
2016
2015
Umsatz
467 282 €
275 411 €
294 990 €
Nettoergebnis
65 936 €
-2 610 €
-114 113 €
EBITDA
4 032 €
9 895 €
-76 137 €
Nettomarge
14.1%
-0.9%
-38.7%
Umsatz und Gewinn- und Verlustrechnung
In 2017, CUMA SUD GRANDE TERRE achieves revenue of 467 k€. Over the period 2015-2017, the company shows strong growth with a CAGR (compound annual growth rate) of +25.9%. Vs 2016, growth of +70% (275 k€ -> 467 k€). After deducting consumption (61 k€), gross margin stands at 406 k€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 0.9% of revenue. Warning negative scissor effect: despite revenue change (+70%), EBITDA varies by -59%, reducing margin by 2.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 66 k€, i.e. 14.1% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2017)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
467 282 €
Bruttomarge (2017)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
405 833 €
EBITDA (2017)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
4 032 €
EBIT (2017)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-4 312 €
Nettoergebnis (2017)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -204%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -30%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2017)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-204.185%
Finanzielle Autonomie (2017)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CUMA SUD GRANDE TERRE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
Verschuldungsgrad
-47.701
-55.824
-204.185
Finanzielle Autonomie
-103.623
-117.781
-30.313
Rückzahlungsfähigkeit
-0.538
6.841
-75.7
Cashflow / Umsatz
-24.16%
2.901%
-0.185%
Positionnement sectoriel
Debt ratio
-204.192017
2015
2016
2017
Q1: 33.54
Méd: 174.34
Q3: 564.42
Excellent
In 2017, the debt ratio of CUMA SUD GRANDE TERRE (-204.19) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-30.31%2017
2015
2016
2017
Q1: 12.89%
Méd: 34.58%
Q3: 63.36%
Watch
In 2017, the financial autonomy of CUMA SUD GRANDE TERRE (-30.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-75.7 years2017
2015
2016
2017
Q1: 0.52 years
Méd: 2.29 years
Q3: 4.24 years
Excellent
In 2017, the repayment capacity of CUMA SUD GRANDE TERRE (-75.70) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 104.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 94.9x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2017)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
104.453
Zinsdeckung (2017)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen CUMA SUD GRANDE TERRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
2016
2017
Liquiditätsquote
14.246
28.225
104.453
Zinsdeckung
-1.551
12.319
94.866
Positionnement sectoriel
Liquidity ratio
104.452017
2015
2016
2017
Q1: 91.91
Méd: 161.74
Q3: 304.93
Average+24 pts über 3 Jahre
In 2017, the liquidity ratio of CUMA SUD GRANDE TERRE (104.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
94.87x2017
2015
2016
2017
Q1: 0.56x
Méd: 3.83x
Q3: 7.39x
Excellent+51 pts über 3 Jahre
In 2017, the interest coverage of CUMA SUD GRANDE TERRE (94.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Overall, WCR represents 31 days of revenue, i.e. 40 k€ to permanently finance. Over 2015-2017, WCR increased by +170%, requiring additional financing.
Operatives Working Capital (2017)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
31 j
Lagerumschlag (2017)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2017)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
31 j
Entwicklung des Working Capital und der Zahlungsfristen CUMA SUD GRANDE TERRE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
BFR d'exploitation
-56 756 €
-35 839 €
39 696 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
0
0
5
Crédit fournisseurs (jours)
59
83
31
Positionnement de CUMA SUD GRANDE TERRE dans son secteur
Vergleich mit der Branche Activités de soutien aux cultures
Bewertungsschätzung
Based on 50 transactions of similar company sales
(all years),
the value of CUMA SUD GRANDE TERRE is estimated at
80 233 €
(range 29 310€ - 172 114€).
With an EBITDA of 4 032€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
50 tx
29k€80k€172k€
80 233 €Range: 29 310€ - 172 114€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 032 €×2.7x
Estimation11 036 €
4 108€ - 17 275€
Revenue Multiple30%
467 282 €×0.37x
Estimation171 450 €
55 375€ - 316 767€
Net Income Multiple20%
65 936 €×1.8x
Estimation116 404 €
53 218€ - 342 234€
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare CUMA SUD GRANDE TERRE with other companies in the same sector:
Frequently asked questions about CUMA SUD GRANDE TERRE
What is the revenue of CUMA SUD GRANDE TERRE ?
The revenue of CUMA SUD GRANDE TERRE in 2017 is 467 k€.
Is CUMA SUD GRANDE TERRE profitable?
Yes, CUMA SUD GRANDE TERRE generated a net profit of 66 k€ in 2017.
Where is the headquarters of CUMA SUD GRANDE TERRE ?
The headquarters of CUMA SUD GRANDE TERRE is located in LE MOULE (97160), in the department Guadeloupe.
Where to find the tax return of CUMA SUD GRANDE TERRE ?
The tax return of CUMA SUD GRANDE TERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CUMA SUD GRANDE TERRE operate?
CUMA SUD GRANDE TERRE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen