COVAGE INFRA CONCESSIONS : revenue, balance sheet and financial ratios

COVAGE INFRA CONCESSIONS is a French company founded 5 years ago, specialized in the sector Télécommunications filaires. Based in COURBEVOIE (92400), this company of category ETI shows in 2024 a revenue of 370 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - COVAGE INFRA CONCESSIONS (SIREN 894568252)
Kennzahl 2024 2023
Umsatz 369 517 € 411 122 €
Nettoergebnis -7 950 470 € -94 218 787 €
EBITDA -1 173 022 € -1 123 974 €
Nettomarge -2151.6% -22917.5%

Umsatz und Gewinn- und Verlustrechnung

In 2024, COVAGE INFRA CONCESSIONS achieves revenue of 370 k€. Significant drop of -10% vs 2023. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -317.4% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -4%, reducing margin by 44.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -8.0 M€ (-2151.6% of revenue), which will impact equity.

Umsatz (2024) ?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion

369 517 €

EBITDA (2024) ?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit

-1 173 022 €

EBIT (2024) ?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen

-1 287 407 €

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

-7 950 470 €

EBITDA-Marge (2024) ?
EBITDA-Marge
Definition
Misst die operative Rentabilität des Unternehmens.
Formel
(EBE / CA) x 100
Interpretation
> 10% : Gute Rentabilität
5-10% : Durchschnitt
< 5% : Faible

-317.4%

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 660%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

660.369%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

13.134%

Cashflow / Umsatz (2024) ?
Cashflow / Umsatz
Definition
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen

-2178.824%

Rückzahlungsfähigkeit (2024) ?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet
3-5 Jahre : Angemessen
> 5 Jahre : Attention

-27.627

Entwicklung der Solvenzkennzahlen
COVAGE INFRA CONCESSIONS

Positionnement sectoriel

Debt ratio
660.37 2024
2023
2024
Q1: 0.0
Méd: 6.02
Q3: 70.57
Watch

In 2024, the debt ratio of COVAGE INFRA CONCESSIONS (660.37) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
13.13% 2024
2023
2024
Q1: 2.18%
Méd: 26.5%
Q3: 54.46%
Average

In 2024, the financial autonomy of COVAGE INFRA CONCESSIONS (13.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-27.63 years 2024
2023
2024
Q1: 0.0 years
Méd: 0.04 years
Q3: 2.12 years
Excellent +7 pts über 2 Jahre

In 2024, the repayment capacity of COVAGE INFRA CONCESSIONS (-27.63) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 26402.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

26402.073

Zinsdeckung (2024) ?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Formel
EBIT / Zinsaufwendungen
Interpretation
> 3 : Komfortabel
1.5-3 : Acceptable
< 1.5 : Risiko

-931.686

Entwicklung der Liquiditätskennzahlen
COVAGE INFRA CONCESSIONS

Positionnement sectoriel

Liquidity ratio
26402.07 2024
2023
2024
Q1: 107.05
Méd: 176.23
Q3: 300.98
Excellent +15 pts über 2 Jahre

In 2024, the liquidity ratio of COVAGE INFRA CONCESSIONS (26402.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-931.69x 2024
2023
2024
Q1: 0.0x
Méd: 0.32x
Q3: 11.77x
Average

In 2024, the interest coverage of COVAGE INFRA CONCESSIONS (-931.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 761 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The gap of 737 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 73016 days of revenue, i.e. 74.9 M€ to permanently finance.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

74 946 510 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

761 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

24 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Working Capital in Umsatztagen (2024) ?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management

73016 j

Entwicklung des Working Capital und der Zahlungsfristen
COVAGE INFRA CONCESSIONS

Positionnement de COVAGE INFRA CONCESSIONS dans son secteur

Vergleich mit der Branche Télécommunications filaires

Bewertungsschätzung

Based on 125 transactions of similar company sales (all years), the value of COVAGE INFRA CONCESSIONS is estimated at 101 646 € (range 79 070€ - 125 681€). The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
125 transactions
79k€ 101k€ 125k€
101 646 € Range: 79 070€ - 125 681€
NAF 5 all-time

Valuation method used

Revenue Multiple
369 517 € × 0.28x = 101 647 €
Range: 79 070€ - 125 681€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Télécommunications filaires)

Compare COVAGE INFRA CONCESSIONS with other companies in the same sector:

Frequently asked questions about COVAGE INFRA CONCESSIONS

What is the revenue of COVAGE INFRA CONCESSIONS ?

The revenue of COVAGE INFRA CONCESSIONS in 2024 is 370 k€.

Is COVAGE INFRA CONCESSIONS profitable?

COVAGE INFRA CONCESSIONS recorded a net loss in 2024.

Where is the headquarters of COVAGE INFRA CONCESSIONS ?

The headquarters of COVAGE INFRA CONCESSIONS is located in COURBEVOIE (92400), in the department Hauts-de-Seine.

Where to find the tax return of COVAGE INFRA CONCESSIONS ?

The tax return of COVAGE INFRA CONCESSIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COVAGE INFRA CONCESSIONS operate?

COVAGE INFRA CONCESSIONS operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.