Mitarbeiter: 01 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2017-02-01 (9 Jahre)Status: AktivBranche: Autres intermédiaires du commerce en produits diversStandort: SAINT-AMAND-LES-EAUX (59230), Nord
COURS DES HALLES 3000 : revenue, balance sheet and financial ratios
COURS DES HALLES 3000 is a French company
founded 9 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in SAINT-AMAND-LES-EAUX (59230),
this company of category PME
shows in 2018 a revenue of 103 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - COURS DES HALLES 3000 (SIREN 828566372)
Kennzahl
2018
2017
Umsatz
102 787 €
64 443 €
Nettoergebnis
-15 435 €
-13 910 €
EBITDA
-11 951 €
-12 635 €
Nettomarge
-15.0%
-21.6%
Umsatz und Gewinn- und Verlustrechnung
In 2018, COURS DES HALLES 3000 achieves revenue of 103 k€. Vs 2017, growth of +60% (64 k€ -> 103 k€). After deducting consumption (59 k€), gross margin stands at 44 k€, i.e. a rate of 42%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -12 k€, representing -11.6% of revenue. Positive scissor effect: EBITDA margin improves by +8.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -15 k€ (-15.0% of revenue), which will impact equity.
Umsatz (2018)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
102 787 €
Bruttomarge (2018)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
43 549 €
EBITDA (2018)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-11 951 €
EBIT (2018)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-13 652 €
Nettoergebnis (2018)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -162%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 158%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2018)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-162.098%
Finanzielle Autonomie (2018)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen COURS DES HALLES 3000
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
Verschuldungsgrad
-239.698
-162.098
Finanzielle Autonomie
104.7
157.648
Rückzahlungsfähigkeit
0.0
0.0
Cashflow / Umsatz
-19.606%
-13.363%
Positionnement sectoriel
Debt ratio
-162.12018
2017
2018
Q1: 0.0
Méd: 6.32
Q3: 50.93
Excellent
In 2018, the debt ratio of COURS DES HALLES 3000 (-162.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
157.65%2018
2017
2018
Q1: 5.16%
Méd: 32.54%
Q3: 64.23%
Excellent
In 2018, the financial autonomy of COURS DES HALLES 3000 (157.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2018
2017
2018
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.88 years
Excellent
In 2018, the repayment capacity of COURS DES HALLES 3000 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 12.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2018)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
12.21
Zinsdeckung (2018)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen COURS DES HALLES 3000
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
Liquiditätsquote
12.693
12.21
Zinsdeckung
0.0
-14.919
Positionnement sectoriel
Liquidity ratio
12.212018
2017
2018
Q1: 122.35
Méd: 211.77
Q3: 418.34
Average+20 pts über 2 Jahre
In 2018, the liquidity ratio of COURS DES HALLES 3000 (12.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-14.92x2018
2017
2018
Q1: 0.0x
Méd: 0.0x
Q3: 1.1x
Average
In 2018, the interest coverage of COURS DES HALLES 3000 (-14.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-181 days): operations structurally generate cash.
Operatives Working Capital (2018)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
2 j
Lagerumschlag (2018)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
14 j
Working Capital in Umsatztagen (2018)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-181 j
Entwicklung des Working Capital und der Zahlungsfristen COURS DES HALLES 3000
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
BFR d'exploitation
-37 587 €
-51 800 €
Lagerumschlag (Tage)
21
14
Crédit clients (jours)
0
0
Crédit fournisseurs (jours)
0
2
Positionnement de COURS DES HALLES 3000 dans son secteur
Vergleich mit der Branche Autres intermédiaires du commerce en produits divers
Bewertungsschätzung
Based on 85 transactions of similar company sales
(all years),
the value of COURS DES HALLES 3000 is estimated at
33 206 €
(range 18 495€ - 78 907€).
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
85 tx
18k€33k€78k€
33 206 €Range: 18 495€ - 78 907€
NAF 5 all-time
Valuation method used
Revenue Multiple
102 787 €
×
0.32x
=33 207 €
Range: 18 495€ - 78 908€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare COURS DES HALLES 3000 with other companies in the same sector:
Frequently asked questions about COURS DES HALLES 3000
What is the revenue of COURS DES HALLES 3000 ?
The revenue of COURS DES HALLES 3000 in 2018 is 103 k€.
Is COURS DES HALLES 3000 profitable?
COURS DES HALLES 3000 recorded a net loss in 2018.
Where is the headquarters of COURS DES HALLES 3000 ?
The headquarters of COURS DES HALLES 3000 is located in SAINT-AMAND-LES-EAUX (59230), in the department Nord.
Where to find the tax return of COURS DES HALLES 3000 ?
The tax return of COURS DES HALLES 3000 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COURS DES HALLES 3000 operate?
COURS DES HALLES 3000 operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen