Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2014-03-15 (12 Jahre)Status: AktivBranche: Location de courte durée de voitures et de véhicules automobiles légersStandort: CORBAS (69960), Rhone
COURRIER SUD : revenue, balance sheet and financial ratios
COURRIER SUD is a French company
founded 12 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in CORBAS (69960),
this company of category PME
shows in 2021 a revenue of 75 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - COURRIER SUD (SIREN 801392242)
Kennzahl
2021
2018
2016
Umsatz
75 125 €
74 280 €
60 575 €
Nettoergebnis
-15 643 €
-3 970 €
9 452 €
EBITDA
2 618 €
20 158 €
444 €
Nettomarge
-20.8%
-5.3%
15.6%
Umsatz und Gewinn- und Verlustrechnung
In 2021, COURRIER SUD achieves revenue of 75 k€. Revenue is growing positively over 3 years (CAGR: +4.4%). Vs 2018: +1%. After deducting consumption (0 €), gross margin stands at 75 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 3.5% of revenue. Warning negative scissor effect: despite revenue change (+1%), EBITDA varies by -87%, reducing margin by 23.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -16 k€ (-20.8% of revenue), which will impact equity.
Umsatz (2021)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
75 125 €
Bruttomarge (2021)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
75 125 €
EBITDA (2021)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
2 618 €
EBIT (2021)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-15 501 €
Nettoergebnis (2021)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2021)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
10.791%
Finanzielle Autonomie (2021)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2021
Verschuldungsgrad
258.546
9.677
10.791
Finanzielle Autonomie
26.84
82.623
87.456
Rückzahlungsfähigkeit
-37.529
1.302
8.142
Cashflow / Umsatz
-7.523%
22.851%
3.293%
Positionnement sectoriel
Debt ratio
10.792021
2016
2018
2021
Q1: 0.0
Méd: 38.31
Q3: 194.67
Good-43 pts über 3 Jahre
In 2021, the debt ratio of COURRIER SUD (10.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
87.46%2021
2016
2018
2021
Q1: 6.21%
Méd: 28.99%
Q3: 57.4%
Excellent+29 pts über 3 Jahre
In 2021, the financial autonomy of COURRIER SUD (87.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
8.14 years2021
2016
2018
2021
Q1: 0.0 years
Méd: 0.17 years
Q3: 2.82 years
Average+50 pts über 3 Jahre
In 2021, the repayment capacity of COURRIER SUD (8.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 666.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.5x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2021)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
666.405
Zinsdeckung (2021)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen COURRIER SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2018
2021
Liquiditätsquote
324.736
200.077
666.405
Zinsdeckung
751.126
15.542
5.462
Positionnement sectoriel
Liquidity ratio
666.42021
2016
2018
2021
Q1: 78.76
Méd: 166.39
Q3: 353.87
Excellent
In 2021, the liquidity ratio of COURRIER SUD (666.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.46x2021
2016
2018
2021
Q1: 0.0x
Méd: 0.0x
Q3: 2.52x
Excellent-10 pts über 3 Jahre
In 2021, the interest coverage of COURRIER SUD (5.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 150 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. The gap of 132 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 182 days of revenue, i.e. 38 k€ to permanently finance. Over 2016-2021, WCR increased by +258%, requiring additional financing.
Operatives Working Capital (2021)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
The headquarters of COURRIER SUD is located in CORBAS (69960), in the department Rhone.
Where to find the tax return of COURRIER SUD ?
The tax return of COURRIER SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COURRIER SUD operate?
COURRIER SUD operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen