Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1998-11-30 (27 Jahre)Status: AktivBranche: Contrôle technique automobileStandort: SAINT-ANDRE (97440), La Reunion
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE : revenue, balance sheet and financial ratios
CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE is a French company
founded 27 years ago,
specialized in the sector Contrôle technique automobile.
Based in SAINT-ANDRE (97440),
this company of category PME
shows in 2020 a revenue of 174 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE (SIREN 414714691)
Kennzahl
2020
Umsatz
174 022 €
Nettoergebnis
93 769 €
EBITDA
107 352 €
Nettomarge
53.9%
Umsatz und Gewinn- und Verlustrechnung
In 2020, CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE achieves revenue of 174 k€. After deducting consumption (0 €), gross margin stands at 174 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 107 k€, representing 61.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 94 k€, i.e. 53.9% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2020)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
174 022 €
Bruttomarge (2020)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
174 022 €
EBITDA (2020)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
107 352 €
EBIT (2020)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
93 399 €
Nettoergebnis (2020)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 57.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2020)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
15.387%
Finanzielle Autonomie (2020)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
Verschuldungsgrad
15.387
Finanzielle Autonomie
12.856
Rückzahlungsfähigkeit
0.0
Cashflow / Umsatz
57.127%
Positionnement sectoriel
Debt ratio
15.392020
2020
Q1: 1.49
Méd: 21.87
Q3: 81.03
Good
In 2020, the debt ratio of CONTROLE TECHNIQUE AUTOMO... (15.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
12.86%2020
2020
Q1: 18.57%
Méd: 45.65%
Q3: 67.26%
Average
In 2020, the financial autonomy of CONTROLE TECHNIQUE AUTOMO... (12.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2020
2020
Q1: 0.0 years
Méd: 0.42 years
Q3: 1.78 years
Excellent
In 2020, the repayment capacity of CONTROLE TECHNIQUE AUTOMO... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 596.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2020)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
596.444
Zinsdeckung (2020)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2020
Liquiditätsquote
596.444
Zinsdeckung
0.0
Positionnement sectoriel
Liquidity ratio
596.442020
2020
Q1: 138.35
Méd: 230.12
Q3: 358.66
Excellent
In 2020, the liquidity ratio of CONTROLE TECHNIQUE AUTOMO... (596.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2020
2020
Q1: 0.0x
Méd: 0.41x
Q3: 2.4x
Average
In 2020, the interest coverage of CONTROLE TECHNIQUE AUTOMO... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). WCR is negative (-89 days): operations structurally generate cash.
Operatives Working Capital (2020)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
31 j
Lagerumschlag (2020)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2020)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-89 j
Entwicklung des Working Capital und der Zahlungsfristen CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
BFR d'exploitation
-43 046 €
Lagerumschlag (Tage)
0
Crédit clients (jours)
0
Crédit fournisseurs (jours)
31
Positionnement de CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE dans son secteur
Vergleich mit der Branche Contrôle technique automobile
Bewertungsschätzung
Based on 61 transactions of similar company sales
in 2020,
the value of CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE is estimated at
295 682 €
(range 178 130€ - 673 560€).
With an EBITDA of 107 352€, the sector multiple of 3.5x is applied.
The price/revenue ratio is 0.62x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
61 tx
178k€295k€673k€
295 682 €Range: 178 130€ - 673 560€
NAF 5 année 2020
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
107 352 €×3.5x
Estimation380 502 €
247 004€ - 872 941€
Revenue Multiple30%
174 022 €×0.62x
Estimation107 056 €
56 741€ - 181 284€
Net Income Multiple20%
93 769 €×3.9x
Estimation366 572 €
188 033€ - 913 524€
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Contrôle technique automobile)
Compare CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE with other companies in the same sector:
Frequently asked questions about CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE
What is the revenue of CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE ?
The revenue of CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE in 2020 is 174 k€.
Is CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE profitable?
Yes, CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE generated a net profit of 94 k€ in 2020.
Where is the headquarters of CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE ?
The headquarters of CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE is located in SAINT-ANDRE (97440), in the department La Reunion.
Where to find the tax return of CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE ?
The tax return of CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE operate?
CONTROLE TECHNIQUE AUTOMOBILE DE SAINT ANDRE operates in the sector Contrôle technique automobile (NAF code 71.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen