Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2003-11-17 (22 Jahre)Status: AktivBranche: Activités des marchands de biens immobiliersStandort: PARIS (75017), Paris
CONTINENTALE IMMOB DEVELOPP FRANCE : revenue, balance sheet and financial ratios
CONTINENTALE IMMOB DEVELOPP FRANCE is a French company
founded 22 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75017),
this company of category PME
shows in 2018 a revenue of 8.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - CONTINENTALE IMMOB DEVELOPP FRANCE (SIREN 450883657)
Kennzahl
2018
2017
Umsatz
8 083 358 €
1 070 000 €
Nettoergebnis
1 056 164 €
10 974 €
EBITDA
2 242 473 €
498 736 €
Nettomarge
13.1%
1.0%
Umsatz und Gewinn- und Verlustrechnung
In 2018, CONTINENTALE IMMOB DEVELOPP FRANCE achieves revenue of 8.1 M€. Vs 2017, growth of +655% (1.1 M€ -> 8.1 M€). After deducting consumption (5.4 M€), gross margin stands at 2.7 M€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.2 M€, representing 27.7% of revenue. Warning negative scissor effect: despite revenue change (+655%), EBITDA varies by +350%, reducing margin by 18.9 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 13.1% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2018)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
8 083 358 €
Bruttomarge (2018)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
2 667 415 €
EBITDA (2018)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
2 242 473 €
EBIT (2018)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
2 251 882 €
Nettoergebnis (2018)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 330%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 13.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2018)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
330.282%
Finanzielle Autonomie (2018)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CONTINENTALE IMMOB DEVELOPP FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
Verschuldungsgrad
4117.965
330.282
Finanzielle Autonomie
1.924
20.284
Rückzahlungsfähigkeit
816.002
4.001
Cashflow / Umsatz
1.055%
13.069%
Positionnement sectoriel
Debt ratio
330.282018
2017
2018
Q1: 0.0
Méd: 18.41
Q3: 244.61
Average
In 2018, the debt ratio of CONTINENTALE IMMOB DEVELO... (330.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.28%2018
2017
2018
Q1: 0.58%
Méd: 24.91%
Q3: 69.85%
Average+19 pts über 2 Jahre
In 2018, the financial autonomy of CONTINENTALE IMMOB DEVELO... (20.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.0 years2018
2017
2018
Q1: -3.93 years
Méd: 0.0 years
Q3: 2.95 years
Average
In 2018, the repayment capacity of CONTINENTALE IMMOB DEVELO... (4.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 644.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.7x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2018)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
644.319
Zinsdeckung (2018)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen CONTINENTALE IMMOB DEVELOPP FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
Liquiditätsquote
416.44
644.319
Zinsdeckung
105.782
11.747
Positionnement sectoriel
Liquidity ratio
644.322018
2017
2018
Q1: 136.02
Méd: 396.37
Q3: 1927.41
Good
In 2018, the liquidity ratio of CONTINENTALE IMMOB DEVELO... (644.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
11.75x2018
2017
2018
Q1: -2.9x
Méd: 0.0x
Q3: 3.07x
Excellent
In 2018, the interest coverage of CONTINENTALE IMMOB DEVELO... (11.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Inventory turnover is 146 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 186 days of revenue, i.e. 4.2 M€ to permanently finance.
Operatives Working Capital (2018)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
17 j
Lagerumschlag (2018)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
146 j
Working Capital in Umsatztagen (2018)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
186 j
Entwicklung des Working Capital und der Zahlungsfristen CONTINENTALE IMMOB DEVELOPP FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
BFR d'exploitation
6 978 454 €
4 175 944 €
Lagerumschlag (Tage)
2719
146
Crédit clients (jours)
141
2
Crédit fournisseurs (jours)
82
17
Positionnement de CONTINENTALE IMMOB DEVELOPP FRANCE dans son secteur
Vergleich mit der Branche Activités des marchands de biens immobiliers
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (43 transactions).
This range of 3 951 853€ to 11 714 041€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2018
Indicative
3951k€6729k€11714k€
6 729 059 €Range: 3 951 853€ - 11 714 041€
NAF 5 année 2018
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 43 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare CONTINENTALE IMMOB DEVELOPP FRANCE with other companies in the same sector:
Frequently asked questions about CONTINENTALE IMMOB DEVELOPP FRANCE
What is the revenue of CONTINENTALE IMMOB DEVELOPP FRANCE ?
The revenue of CONTINENTALE IMMOB DEVELOPP FRANCE in 2018 is 8.1 M€.
Is CONTINENTALE IMMOB DEVELOPP FRANCE profitable?
Yes, CONTINENTALE IMMOB DEVELOPP FRANCE generated a net profit of 1.1 M€ in 2018.
Where is the headquarters of CONTINENTALE IMMOB DEVELOPP FRANCE ?
The headquarters of CONTINENTALE IMMOB DEVELOPP FRANCE is located in PARIS (75017), in the department Paris.
Where to find the tax return of CONTINENTALE IMMOB DEVELOPP FRANCE ?
The tax return of CONTINENTALE IMMOB DEVELOPP FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONTINENTALE IMMOB DEVELOPP FRANCE operate?
CONTINENTALE IMMOB DEVELOPP FRANCE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen