Mitarbeiter: 11 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: ETIGründungsdatum: 1985-03-05 (41 Jahre)Status: AktivBranche: CoiffureStandort: CRECHES-SUR-SAONE (71680), Saone-et-Loire
COIFFURE GHISLAINE : revenue, balance sheet and financial ratios
COIFFURE GHISLAINE is a French company
founded 41 years ago,
specialized in the sector Coiffure.
Based in CRECHES-SUR-SAONE (71680),
this company of category ETI
shows in 2023 a revenue of 502 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, COIFFURE GHISLAINE achieves revenue of 502 k€. Activity remains stable over the period (CAGR: -4.1%). Significant drop of -20% vs 2022. After deducting consumption (49 k€), gross margin stands at 453 k€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -31 k€, representing -6.2% of revenue. Warning negative scissor effect: despite revenue change (-20%), EBITDA varies by -138%, reducing margin by 19.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -72 k€ (-14.2% of revenue), which will impact equity.
Umsatz (2023)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
502 282 €
Bruttomarge (2023)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
453 083 €
EBITDA (2023)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-31 254 €
EBIT (2023)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-49 354 €
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 192%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
192.006%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen COIFFURE GHISLAINE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
56.136
82.788
56.05
52.857
76.968
92.887
103.616
192.006
Finanzielle Autonomie
53.921
35.583
43.089
42.465
37.131
40.354
40.321
27.628
Rückzahlungsfähigkeit
2.613
1.051
0.807
0.985
3.631
6.733
4.977
-8.712
Cashflow / Umsatz
12.979%
13.386%
15.171%
13.165%
8.157%
6.077%
9.603%
-9.563%
Positionnement sectoriel
Debt ratio
192.012023
2021
2022
2023
Q1: 0.0
Méd: 5.67
Q3: 60.72
Average
In 2023, the debt ratio of COIFFURE GHISLAINE (192.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.63%2023
2021
2022
2023
Q1: 0.0%
Méd: 19.27%
Q3: 53.55%
Good
In 2023, the financial autonomy of COIFFURE GHISLAINE (27.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-8.71 years2023
2021
2022
2023
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.55 years
Excellent-50 pts über 3 Jahre
In 2023, the repayment capacity of COIFFURE GHISLAINE (-8.71) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 493.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
493.374
Zinsdeckung (2023)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen COIFFURE GHISLAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Liquiditätsquote
375.533
186.248
202.281
220.334
244.823
407.186
512.589
493.374
Zinsdeckung
1.935
0.742
1.057
0.977
2.179
5.354
6.403
-53.225
Positionnement sectoriel
Liquidity ratio
493.372023
2021
2022
2023
Q1: 42.09
Méd: 109.07
Q3: 228.37
Excellent
In 2023, the liquidity ratio of COIFFURE GHISLAINE (493.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-53.23x2023
2021
2022
2023
Q1: 0.0x
Méd: 0.0x
Q3: 2.31x
Watch-50 pts über 3 Jahre
In 2023, the interest coverage of COIFFURE GHISLAINE (-53.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. Excellent situation: suppliers finance 93 days of the operating cycle (retail model). Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 496 days of revenue, i.e. 692 k€ to permanently finance. Over 2016-2023, WCR increased by +77%, requiring additional financing.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
94 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
23 j
Working Capital in Umsatztagen (2023)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
496 j
Entwicklung des Working Capital und der Zahlungsfristen COIFFURE GHISLAINE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
390 337 €
267 470 €
236 611 €
298 304 €
444 663 €
492 441 €
594 921 €
691 572 €
Lagerumschlag (Tage)
16
11
9
10
10
13
12
23
Crédit clients (jours)
0
2
0
0
1
0
0
1
Crédit fournisseurs (jours)
55
92
74
95
140
91
67
94
Positionnement de COIFFURE GHISLAINE dans son secteur
Vergleich mit der Branche Coiffure
Bewertungsschätzung
Based on 84 transactions of similar company sales
in 2023,
the value of COIFFURE GHISLAINE is estimated at
267 926 €
(range 165 996€ - 354 095€).
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
84 tx
165k€267k€354k€
267 926 €Range: 165 996€ - 354 095€
NAF 5 année 2023
Valuation method used
Revenue Multiple
502 282 €
×
0.53x
=267 927 €
Range: 165 997€ - 354 095€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Coiffure)
Compare COIFFURE GHISLAINE with other companies in the same sector:
Frequently asked questions about COIFFURE GHISLAINE
What is the revenue of COIFFURE GHISLAINE ?
The revenue of COIFFURE GHISLAINE in 2023 is 502 k€.
Is COIFFURE GHISLAINE profitable?
COIFFURE GHISLAINE recorded a net loss in 2023.
Where is the headquarters of COIFFURE GHISLAINE ?
The headquarters of COIFFURE GHISLAINE is located in CRECHES-SUR-SAONE (71680), in the department Saone-et-Loire.
Where to find the tax return of COIFFURE GHISLAINE ?
The tax return of COIFFURE GHISLAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COIFFURE GHISLAINE operate?
COIFFURE GHISLAINE operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen