CNP ASSURANCES HOLDING : revenue, balance sheet and financial ratios

CNP ASSURANCES HOLDING is a French company founded 16 years ago, specialized in the sector Activités des sièges sociaux. Based in ISSY-LES-MOULINEAUX (92130), this company of category GE shows in 2022 a revenue of 36 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - CNP ASSURANCES HOLDING (SIREN 514080407)
Kennzahl 2024 2023 2022 2021 2020 2019 2018 2017 2016
Umsatz N/C N/C 36 500 € 15 500 € N/C N/C N/C 110 580 € N/C
Nettoergebnis 2 381 156 000 € 1 049 375 000 € -16 759 € -11 865 € -18 474 € -24 173 € -16 885 € 10 032 € -22 345 €
EBITDA -23 555 000 € -14 029 000 € -16 759 € -11 865 € -4 933 € -24 173 € -16 885 € 10 132 € N/C
Nettomarge N/C N/C -45.9% -76.5% N/C N/C N/C 9.1% N/C

Umsatz und Gewinn- und Verlustrechnung

In 2024, CNP ASSURANCES HOLDING generates positive net income of 2.4 Bn€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2024) ?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit

-23 555 000 €

EBIT (2024) ?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen

-23 556 000 €

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

2 381 156 000 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

2.303%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

97.171%

Rückzahlungsfähigkeit (2024) ?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet
3-5 Jahre : Angemessen
> 5 Jahre : Attention

0.105

Entwicklung der Solvenzkennzahlen
CNP ASSURANCES HOLDING

Positionnement sectoriel

Debt ratio
2.3 2024
2022
2023
2024
Q1: 0.06
Méd: 14.61
Q3: 89.57
Good

In 2024, the debt ratio of CNP ASSURANCES HOLDING (2.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
97.17% 2024
2022
2023
2024
Q1: 11.57%
Méd: 51.97%
Q3: 85.24%
Excellent

In 2024, the financial autonomy of CNP ASSURANCES HOLDING (97.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.1 years 2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.2 years
Q3: 3.73 years
Good +13 pts über 3 Jahre

In 2024, the repayment capacity of CNP ASSURANCES HOLDING (0.10) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 2293.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

2293.007

Zinsdeckung (2024) ?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Formel
EBIT / Zinsaufwendungen
Interpretation
> 3 : Komfortabel
1.5-3 : Acceptable
< 1.5 : Risiko

-11.484

Entwicklung der Liquiditätskennzahlen
CNP ASSURANCES HOLDING

Positionnement sectoriel

Liquidity ratio
2293.01 2024
2022
2023
2024
Q1: 116.63
Méd: 458.65
Q3: 2184.57
Excellent +8 pts über 3 Jahre

In 2024, the liquidity ratio of CNP ASSURANCES HOLDING (2293.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-11.48x 2024
2022
2023
2024
Q1: -45.56x
Méd: 0.0x
Q3: 2.85x
Average -6 pts über 3 Jahre

In 2024, the interest coverage of CNP ASSURANCES HOLDING (-11.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
CNP ASSURANCES HOLDING

Positionnement de CNP ASSURANCES HOLDING dans son secteur

Vergleich mit der Branche Activités des sièges sociaux

Bewertungsschätzung

Based on 103 transactions of similar company sales in 2024, the value of CNP ASSURANCES HOLDING is estimated at 22 639 838 918 € (range 7 773 689 246€ - 60 961 992 630€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
7773689k€ 22639838k€ 60961992k€
22 639 838 918 € Range: 7 773 689 246€ - 60 961 992 630€
NAF 5 année 2024

Valuation method used

Net Income Multiple
2 381 156 000 € × 9.5x = 22 639 838 919 €
Range: 7 773 689 246€ - 60 961 992 630€

Only this financial indicator is available for this company.

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare CNP ASSURANCES HOLDING with other companies in the same sector:

Frequently asked questions about CNP ASSURANCES HOLDING

What is the revenue of CNP ASSURANCES HOLDING ?

The revenue of CNP ASSURANCES HOLDING in 2022 is 36 k€.

Is CNP ASSURANCES HOLDING profitable?

Yes, CNP ASSURANCES HOLDING generated a net profit of 2.4 Mds€ in 2024.

Where is the headquarters of CNP ASSURANCES HOLDING ?

The headquarters of CNP ASSURANCES HOLDING is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.

Where to find the tax return of CNP ASSURANCES HOLDING ?

The tax return of CNP ASSURANCES HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CNP ASSURANCES HOLDING operate?

CNP ASSURANCES HOLDING operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.