Mitarbeiter: 01 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1998-04-24 (28 Jahre)Status: AktivBranche: Location de terrains et d'autres biens immobiliersStandort: TOULOUSE (31200), Haute-Garonne
CLOS BUSINESS : revenue, balance sheet and financial ratios
CLOS BUSINESS is a French company
founded 28 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in TOULOUSE (31200),
this company of category PME
shows in 2018 a revenue of 583 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - CLOS BUSINESS (SIREN 418538690)
Kennzahl
2023
2018
2014
Umsatz
N/C
583 216 €
591 632 €
Nettoergebnis
463 287 €
296 148 €
286 483 €
EBITDA
N/C
401 474 €
461 020 €
Nettomarge
N/C
50.8%
48.4%
Umsatz und Gewinn- und Verlustrechnung
In 2023, CLOS BUSINESS generates positive net income of 463 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2023: 286 k€ -> 463 k€.
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 595%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
594.621%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2014
2018
2023
Verschuldungsgrad
251.486
458.045
594.621
Finanzielle Autonomie
26.534
16.98
13.248
Rückzahlungsfähigkeit
2.187
4.526
None
Cashflow / Umsatz
57.471%
52.987%
None%
Positionnement sectoriel
Debt ratio
594.622023
2014
2018
2023
Q1: -24.74
Méd: 7.74
Q3: 166.51
Average
In 2023, the debt ratio of CLOS BUSINESS (594.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.25%2023
2014
2018
2023
Q1: 0.44%
Méd: 30.96%
Q3: 76.23%
Average-6 pts über 3 Jahre
In 2023, the financial autonomy of CLOS BUSINESS (13.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.53 years2018
2014
2018
Q1: 0.0 years
Méd: 0.5 years
Q3: 8.02 years
Average
In 2018, the repayment capacity of CLOS BUSINESS (4.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 4391.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
4391.423
Entwicklung der Liquiditätskennzahlen CLOS BUSINESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2014
2018
2023
Liquiditätsquote
696.138
1801.613
4391.423
Zinsdeckung
0.118
0.0
None
Positionnement sectoriel
Liquidity ratio
4391.422023
2014
2018
2023
Q1: 95.26
Méd: 298.5
Q3: 1223.94
Excellent
In 2023, the liquidity ratio of CLOS BUSINESS (4391.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2018
2014
2018
Q1: 0.0x
Méd: 0.03x
Q3: 14.62x
Average-25 pts über 2 Jahre
In 2018, the interest coverage of CLOS BUSINESS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen CLOS BUSINESS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2014
2018
2023
BFR d'exploitation
211 733 €
58 €
0 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
19
16
0
Crédit fournisseurs (jours)
208
271
0
Positionnement de CLOS BUSINESS dans son secteur
Vergleich mit der Branche Location de terrains et d'autres biens immobiliers
Bewertungsschätzung
Based on 215 transactions of similar company sales
in 2023,
the value of CLOS BUSINESS is estimated at
2 627 462 €
(range 963 079€ - 5 084 976€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
963k€2627k€5084k€
2 627 462 €Range: 963 079€ - 5 084 976€
NAF 5 année 2023
Valuation method used
Net Income Multiple
463 287 €
×
5.7x
=2 627 462 €
Range: 963 079€ - 5 084 977€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare CLOS BUSINESS with other companies in the same sector:
Yes, CLOS BUSINESS generated a net profit of 463 k€ in 2023.
Where is the headquarters of CLOS BUSINESS ?
The headquarters of CLOS BUSINESS is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of CLOS BUSINESS ?
The tax return of CLOS BUSINESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLOS BUSINESS operate?
CLOS BUSINESS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen