Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: GEGründungsdatum: 2008-03-18 (18 Jahre)Status: AktivBranche: Location de terrains et d'autres biens immobiliersStandort: PARIS (75015), Paris
CFH MONTPARNASSE : revenue, balance sheet and financial ratios
CFH MONTPARNASSE is a French company
founded 18 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75015),
this company of category GE
shows in 2024 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, CFH MONTPARNASSE achieves revenue of 2.6 M€. Revenue is growing positively over 7 years (CAGR: +3.7%). Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 2.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.5 M€, representing 93.0% of revenue. Positive scissor effect: EBITDA margin improves by +90.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 45.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
2 635 524 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
2 635 524 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
2 452 159 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 772 011 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 71.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
70.93%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CFH MONTPARNASSE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2021
2023
2024
Verschuldungsgrad
140.192
118.273
109.503
105.788
86.747
77.112
70.93
Finanzielle Autonomie
40.387
44.824
46.611
47.439
53.347
50.084
58.333
Rückzahlungsfähigkeit
25.266
20.039
16.587
14.02
12.563
-19.114
5.048
Cashflow / Umsatz
34.309%
34.363%
37.508%
41.496%
42.278%
-19.01%
71.459%
Positionnement sectoriel
Debt ratio
70.932024
2021
2023
2024
Q1: -20.62
Méd: 5.98
Q3: 146.83
Average
In 2024, the debt ratio of CFH MONTPARNASSE (70.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.33%2024
2021
2023
2024
Q1: 0.04%
Méd: 27.47%
Q3: 73.82%
Good+8 pts über 3 Jahre
In 2024, the financial autonomy of CFH MONTPARNASSE (58.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.05 years2024
2021
2023
2024
Q1: -0.02 years
Méd: 0.65 years
Q3: 10.57 years
Average-14 pts über 3 Jahre
In 2024, the repayment capacity of CFH MONTPARNASSE (5.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 826.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 20.9x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
826.846
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen CFH MONTPARNASSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2021
2023
2024
Liquiditätsquote
874.537
956.732
559.551
1311.54
686.43
45.09
826.846
Zinsdeckung
64.783
59.019
46.486
41.308
39.22
897.762
20.885
Positionnement sectoriel
Liquidity ratio
826.852024
2021
2023
2024
Q1: 83.33
Méd: 307.99
Q3: 1318.25
Good
In 2024, the liquidity ratio of CFH MONTPARNASSE (826.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
20.89x2024
2021
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 20.04x
Excellent
In 2024, the interest coverage of CFH MONTPARNASSE (20.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 14 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 106 days. Excellent situation: suppliers finance 92 days of the operating cycle (retail model). Overall, WCR represents 9 days of revenue, i.e. 69 k€ to permanently finance. Notable WCR improvement over the period (-97%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
106 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
9 j
Entwicklung des Working Capital und der Zahlungsfristen CFH MONTPARNASSE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2021
2023
2024
BFR d'exploitation
2 173 998 €
8 095 €
72 051 €
124 104 €
329 904 €
805 980 €
69 235 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
Crédit clients (jours)
85
82
87
95
57
26
14
Crédit fournisseurs (jours)
14
15
49
23
30
338
106
Positionnement de CFH MONTPARNASSE dans son secteur
Vergleich mit der Branche Location de terrains et d'autres biens immobiliers
Bewertungsschätzung
Based on 169 transactions of similar company sales
in 2024,
the value of CFH MONTPARNASSE is estimated at
9 143 358 €
(range 2 554 165€ - 16 419 004€).
With an EBITDA of 2 452 159€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
2554k€9143k€16419k€
9 143 358 €Range: 2 554 165€ - 16 419 004€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 452 159 €×5.6x
Estimation13 731 668 €
3 634 862€ - 24 509 335€
Revenue Multiple30%
2 635 524 €×0.81x
Estimation2 125 886 €
812 369€ - 3 964 259€
Net Income Multiple20%
1 203 169 €×6.8x
Estimation8 198 792 €
2 465 116€ - 14 875 294€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare CFH MONTPARNASSE with other companies in the same sector:
The revenue of CFH MONTPARNASSE in 2024 is 2.6 M€.
Is CFH MONTPARNASSE profitable?
Yes, CFH MONTPARNASSE generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of CFH MONTPARNASSE ?
The headquarters of CFH MONTPARNASSE is located in PARIS (75015), in the department Paris.
Where to find the tax return of CFH MONTPARNASSE ?
The tax return of CFH MONTPARNASSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CFH MONTPARNASSE operate?
CFH MONTPARNASSE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen