Mitarbeiter: NN (None)Rechtsform: 5202Größe: PMEGründungsdatum: 2009-03-09 (17 Jahre)Status: AktivBranche: Production d'électricitéStandort: PARIS (75009), Paris
CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 : revenue, balance sheet and financial ratios
CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75009),
this company of category PME
shows in 2024 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 (SIREN 511217705)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
4 560 251 €
4 889 688 €
5 302 913 €
5 036 563 €
5 037 054 €
5 260 105 €
4 961 412 €
5 184 950 €
5 031 720 €
Nettoergebnis
1 866 986 €
1 265 878 €
1 663 026 €
1 257 035 €
1 057 318 €
1 090 442 €
589 657 €
606 763 €
371 605 €
EBITDA
3 875 248 €
4 182 705 €
4 610 519 €
4 329 415 €
4 299 549 €
4 548 585 €
4 184 354 €
4 319 466 €
4 195 624 €
Nettomarge
40.9%
25.9%
31.4%
25.0%
21.0%
20.7%
11.9%
11.7%
7.4%
Umsatz und Gewinn- und Verlustrechnung
In 2024, CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 achieves revenue of 4.6 M€. Activity remains stable over the period (CAGR: -1.2%). Slight decline of -7% vs 2023. After deducting consumption (0 €), gross margin stands at 4.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.9 M€, representing 85.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.9 M€, i.e. 40.9% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
4 560 251 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
4 560 251 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
3 875 248 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
2 304 427 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 75.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
72.003%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
318.549
286.638
253.46
213.784
170.997
134.649
145.321
106.988
72.003
Finanzielle Autonomie
23.455
25.744
28.047
31.692
36.695
42.43
40.419
47.911
57.634
Rückzahlungsfähigkeit
10.01
8.584
7.713
5.877
5.29
4.057
3.049
2.621
2.019
Cashflow / Umsatz
53.407%
56.364%
58.559%
64.754%
65.404%
72.448%
75.029%
74.577%
75.879%
Positionnement sectoriel
Debt ratio
72.02024
2022
2023
2024
Q1: -273.65
Méd: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of CENTRALE PHOTOVOLTAIQUE D... (72.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.63%2024
2022
2023
2024
Q1: -12.1%
Méd: 0.32%
Q3: 40.46%
Excellent+7 pts über 3 Jahre
In 2024, the financial autonomy of CENTRALE PHOTOVOLTAIQUE D... (57.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.02 years2024
2022
2023
2024
Q1: -4.9 years
Méd: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of CENTRALE PHOTOVOLTAIQUE D... (2.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 3768.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.3x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
3768.436
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
562.098
2534.21
1412.814
2550.08
3049.877
4561.272
1288.839
2842.055
3768.436
Zinsdeckung
36.486
32.862
31.104
25.611
23.9
17.994
14.191
13.355
11.288
Positionnement sectoriel
Liquidity ratio
3768.442024
2022
2023
2024
Q1: 83.26
Méd: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of CENTRALE PHOTOVOLTAIQUE D... (3768.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.29x2024
2022
2023
2024
Q1: -5.49x
Méd: 0.0x
Q3: 19.34x
Good-9 pts über 3 Jahre
In 2024, the interest coverage of CENTRALE PHOTOVOLTAIQUE D... (11.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Overall, WCR represents 51 days of revenue, i.e. 644 k€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
41 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
51 j
Entwicklung des Working Capital und der Zahlungsfristen CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
561 942 €
275 113 €
483 440 €
281 153 €
321 263 €
350 897 €
347 659 €
260 131 €
644 409 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
28
10
24
10
9
14
13
8
34
Crédit fournisseurs (jours)
269
51
113
66
60
55
89
45
41
Positionnement de CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 dans son secteur
Vergleich mit der Branche Production d'électricité
Bewertungsschätzung
Based on 85 transactions of similar company sales
(all years),
the value of CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 is estimated at
6 710 150 €
(range 973 840€ - 26 361 416€).
With an EBITDA of 3 875 248€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
973k€6710k€26361k€
6 710 150 €Range: 973 840€ - 26 361 416€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 875 248 €×2.4x
Estimation9 376 824 €
1 028 946€ - 35 183 539€
Revenue Multiple30%
4 560 251 €×0.69x
Estimation3 154 966 €
621 123€ - 16 010 302€
Net Income Multiple20%
1 866 986 €×2.9x
Estimation5 376 244 €
1 365 152€ - 19 832 782€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 with other companies in the same sector:
Frequently asked questions about CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3
What is the revenue of CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 ?
The revenue of CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 in 2024 is 4.6 M€.
Is CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 profitable?
Yes, CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 generated a net profit of 1.9 M€ in 2024.
Where is the headquarters of CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 ?
The headquarters of CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 is located in PARIS (75009), in the department Paris.
Where to find the tax return of CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 ?
The tax return of CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 operate?
CENTRALE PHOTOVOLTAIQUE DU GABARDAN 3 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen