CAVE COOP AGRIC VINIFL'AVENIR is a French company
founded 126 years ago,
specialized in the sector Vinification.
Based in LA REDORTE (11700),
this company of category PME
shows in 2021 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, CAVE COOP AGRIC VINIFL'AVENIR generates positive net income of 160 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 253 € -> 160 k€.
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
53.878%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CAVE COOP AGRIC VINIFL'AVENIR
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2021
2022
2023
Verschuldungsgrad
65.998
69.732
36.913
53.878
Finanzielle Autonomie
19.544
25.517
25.856
21.738
Rückzahlungsfähigkeit
11.883
9.483
None
None
Cashflow / Umsatz
3.201%
5.129%
None%
None%
Positionnement sectoriel
Debt ratio
53.882023
2021
2022
2023
Q1: 18.45
Méd: 54.65
Q3: 124.04
Good
In 2023, the debt ratio of CAVE COOP AGRIC VINIFL'AV... (53.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
21.74%2023
2021
2022
2023
Q1: 25.93%
Méd: 37.63%
Q3: 51.47%
Watch
In 2023, the financial autonomy of CAVE COOP AGRIC VINIFL'AV... (21.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
9.48 years2021
2021
Q1: 1.71 years
Méd: 7.0 years
Q3: 16.09 years
Average
In 2021, the repayment capacity of CAVE COOP AGRIC VINIFL'AV... (9.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 108.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
108.139
Entwicklung der Liquiditätskennzahlen CAVE COOP AGRIC VINIFL'AVENIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2021
2022
2023
Liquiditätsquote
127.629
148.017
124.154
108.139
Zinsdeckung
0.513
7.854
None
None
Positionnement sectoriel
Liquidity ratio
108.142023
2021
2022
2023
Q1: 143.53
Méd: 208.47
Q3: 509.09
Watch-6 pts über 3 Jahre
In 2023, the liquidity ratio of CAVE COOP AGRIC VINIFL'AV... (108.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.85x2021
2021
Q1: 1.38x
Méd: 4.54x
Q3: 10.28x
Good
In 2021, the interest coverage of CAVE COOP AGRIC VINIFL'AV... (7.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen CAVE COOP AGRIC VINIFL'AVENIR
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2021
2022
2023
BFR d'exploitation
9 270 069 €
2 384 176 €
0 €
0 €
Lagerumschlag (Tage)
0
412
0
0
Crédit clients (jours)
73
288
0
0
Crédit fournisseurs (jours)
6862
11
0
0
Positionnement de CAVE COOP AGRIC VINIFL'AVENIR dans son secteur
Vergleich mit der Branche Vinification
Bewertungsschätzung
Based on 55 transactions of similar company sales
(all years),
the value of CAVE COOP AGRIC VINIFL'AVENIR is estimated at
261 188 €
(range 147 215€ - 718 718€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
55 tx
147k€261k€718k€
261 188 €Range: 147 215€ - 718 718€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
160 000 €
×
1.6x
=261 188 €
Range: 147 215€ - 718 719€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare CAVE COOP AGRIC VINIFL'AVENIR with other companies in the same sector:
Frequently asked questions about CAVE COOP AGRIC VINIFL'AVENIR
What is the revenue of CAVE COOP AGRIC VINIFL'AVENIR ?
The revenue of CAVE COOP AGRIC VINIFL'AVENIR in 2021 is 3.3 M€.
Is CAVE COOP AGRIC VINIFL'AVENIR profitable?
Yes, CAVE COOP AGRIC VINIFL'AVENIR generated a net profit of 160 k€ in 2023.
Where is the headquarters of CAVE COOP AGRIC VINIFL'AVENIR ?
The headquarters of CAVE COOP AGRIC VINIFL'AVENIR is located in LA REDORTE (11700), in the department Aude.
Where to find the tax return of CAVE COOP AGRIC VINIFL'AVENIR ?
The tax return of CAVE COOP AGRIC VINIFL'AVENIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAVE COOP AGRIC VINIFL'AVENIR operate?
CAVE COOP AGRIC VINIFL'AVENIR operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen