Mitarbeiter: 11 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1986-03-03 (40 Jahre)Status: AktivBranche: Entretien et réparation de véhicules automobiles légersStandort: NIMES (30000), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CARROSSERIE SARTORI : revenue, balance sheet and financial ratios
CARROSSERIE SARTORI is a French company
founded 40 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in NIMES (30000),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, CARROSSERIE SARTORI generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
37.226%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CARROSSERIE SARTORI
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2021
2022
2023
2024
Verschuldungsgrad
91.34
98.041
84.735
65.039
37.226
Finanzielle Autonomie
36.418
32.511
31.165
32.279
39.572
Rückzahlungsfähigkeit
None
None
15.989
None
None
Cashflow / Umsatz
None%
None%
0.88%
None%
None%
Positionnement sectoriel
Debt ratio
37.232024
2022
2023
2024
Q1: 5.46
Méd: 23.95
Q3: 69.2
Average-11 pts über 3 Jahre
In 2024, the debt ratio of CARROSSERIE SARTORI (37.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.57%2024
2022
2023
2024
Q1: 21.34%
Méd: 45.54%
Q3: 63.3%
Average
In 2024, the financial autonomy of CARROSSERIE SARTORI (39.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
15.99 years2022
2022
Q1: 0.0 years
Méd: 0.88 years
Q3: 3.06 years
Watch
In 2022, the repayment capacity of CARROSSERIE SARTORI (15.99) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 206.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
206.715
Entwicklung der Liquiditätskennzahlen CARROSSERIE SARTORI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2020
2021
2022
2023
2024
Liquiditätsquote
309.487
255.528
218.202
197.903
206.715
Zinsdeckung
None
None
16.165
None
None
Positionnement sectoriel
Liquidity ratio
206.722024
2022
2023
2024
Q1: 142.55
Méd: 216.97
Q3: 327.22
Average-7 pts über 3 Jahre
In 2024, the liquidity ratio of CARROSSERIE SARTORI (206.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
16.16x2022
2022
Q1: 0.0x
Méd: 0.81x
Q3: 3.72x
Excellent
In 2022, the interest coverage of CARROSSERIE SARTORI (16.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen CARROSSERIE SARTORI
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
372 804 €
0 €
0 €
Lagerumschlag (Tage)
0
0
9
0
0
Crédit clients (jours)
0
0
80
0
0
Crédit fournisseurs (jours)
0
0
61
0
0
Positionnement de CARROSSERIE SARTORI dans son secteur
Vergleich mit der Branche Entretien et réparation de véhicules automobiles légers
Bewertungsschätzung
Based on 147 transactions of similar company sales
in 2024,
the value of CARROSSERIE SARTORI is estimated at
115 455 €
(range 40 387€ - 263 806€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
40k€115k€263k€
115 455 €Range: 40 387€ - 263 806€
NAF 5 année 2024
Valuation method used
Net Income Multiple
25 489 €
×
4.5x
=115 455 €
Range: 40 387€ - 263 806€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CARROSSERIE SARTORI with other companies in the same sector:
Frequently asked questions about CARROSSERIE SARTORI
What is the revenue of CARROSSERIE SARTORI ?
The revenue of CARROSSERIE SARTORI in 2022 is 1.6 M€.
Is CARROSSERIE SARTORI profitable?
Yes, CARROSSERIE SARTORI generated a net profit of 25 k€ in 2024.
Where is the headquarters of CARROSSERIE SARTORI ?
The headquarters of CARROSSERIE SARTORI is located in NIMES (30000), in the department Gard.
Where to find the tax return of CARROSSERIE SARTORI ?
The tax return of CARROSSERIE SARTORI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE SARTORI operate?
CARROSSERIE SARTORI operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen