Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2009-02-24 (17 Jahre)Status: AktivBranche: Fabrication de carrosseries et remorquesStandort: EPEUGNEY (25290), Doubs
CARROSSERIE CAVALCAR : revenue, balance sheet and financial ratios
CARROSSERIE CAVALCAR is a French company
founded 17 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in EPEUGNEY (25290),
this company of category PME
shows in 2018 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, CARROSSERIE CAVALCAR generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 46 k€ -> 106 k€.
Nettoergebnis (2023)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2023)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
74.799%
Finanzielle Autonomie (2023)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CARROSSERIE CAVALCAR
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Verschuldungsgrad
18.143
43.858
66.299
44.144
119.992
89.003
74.022
74.799
Finanzielle Autonomie
43.29
44.111
44.033
39.148
31.925
41.632
31.825
38.632
Rückzahlungsfähigkeit
0.816
1.438
4.39
None
None
None
None
None
Cashflow / Umsatz
2.83%
4.993%
2.203%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
74.82023
2021
2022
2023
Q1: 5.59
Méd: 34.26
Q3: 86.11
Average
In 2023, the debt ratio of CARROSSERIE CAVALCAR (74.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.63%2023
2021
2022
2023
Q1: 21.93%
Méd: 39.28%
Q3: 57.26%
Average-5 pts über 3 Jahre
In 2023, the financial autonomy of CARROSSERIE CAVALCAR (38.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 336.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2023)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
336.278
Entwicklung der Liquiditätskennzahlen CARROSSERIE CAVALCAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
Liquiditätsquote
191.942
248.032
315.277
201.838
313.235
578.14
223.499
336.278
Zinsdeckung
4.656
3.347
8.051
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
336.282023
2021
2022
2023
Q1: 151.0
Méd: 217.25
Q3: 320.82
Excellent
In 2023, the liquidity ratio of CARROSSERIE CAVALCAR (336.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2023)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2023)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen CARROSSERIE CAVALCAR
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
90 269 €
46 687 €
297 076 €
0 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
43
35
49
0
0
0
0
0
Crédit clients (jours)
1
2
12
0
0
0
0
0
Crédit fournisseurs (jours)
26
22
17
0
0
0
0
0
Positionnement de CARROSSERIE CAVALCAR dans son secteur
Vergleich mit der Branche Fabrication de carrosseries et remorques
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 43 849€ to 274 201€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
43k€65k€274k€
65 491 €Range: 43 849€ - 274 201€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de carrosseries et remorques)
Compare CARROSSERIE CAVALCAR with other companies in the same sector:
Frequently asked questions about CARROSSERIE CAVALCAR
What is the revenue of CARROSSERIE CAVALCAR ?
The revenue of CARROSSERIE CAVALCAR in 2018 is 2.0 M€.
Is CARROSSERIE CAVALCAR profitable?
Yes, CARROSSERIE CAVALCAR generated a net profit of 106 k€ in 2023.
Where is the headquarters of CARROSSERIE CAVALCAR ?
The headquarters of CARROSSERIE CAVALCAR is located in EPEUGNEY (25290), in the department Doubs.
Where to find the tax return of CARROSSERIE CAVALCAR ?
The tax return of CARROSSERIE CAVALCAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE CAVALCAR operate?
CARROSSERIE CAVALCAR operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen