Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1974-01-01 (52 Jahre)Status: AktivBranche: Travaux de maçonnerie générale et gros œuvre de bâtimentStandort: SAINT-MAURICE (94410), Val-de-Marne
CARCELLI ENTREPRISES : revenue, balance sheet and financial ratios
CARCELLI ENTREPRISES is a French company
founded 52 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in SAINT-MAURICE (94410),
this company of category PME
shows in 2017 a revenue of 837 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2018, CARCELLI ENTREPRISES generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 13 k€ -> 44 k€.
Nettoergebnis (2018)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2018)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
56.618%
Finanzielle Autonomie (2018)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CARCELLI ENTREPRISES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
Verschuldungsgrad
10.995
13.615
56.618
Finanzielle Autonomie
79.552
79.938
58.592
Rückzahlungsfähigkeit
14.187
5.437
None
Cashflow / Umsatz
1.867%
5.946%
None%
Positionnement sectoriel
Debt ratio
56.622018
2016
2017
2018
Q1: 0.74
Méd: 14.42
Q3: 51.65
Average+28 pts über 3 Jahre
In 2018, the debt ratio of CARCELLI ENTREPRISES (56.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.59%2018
2016
2017
2018
Q1: 7.71%
Méd: 28.84%
Q3: 50.97%
Excellent
In 2018, the financial autonomy of CARCELLI ENTREPRISES (58.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.44 years2017
2016
2017
Q1: 0.0 years
Méd: 0.06 years
Q3: 0.97 years
Average
In 2017, the repayment capacity of CARCELLI ENTREPRISES (5.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 1157.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2018)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
1157.598
Entwicklung der Liquiditätskennzahlen CARCELLI ENTREPRISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
Liquiditätsquote
815.011
1037.332
1157.598
Zinsdeckung
-29.267
7.752
None
Positionnement sectoriel
Liquidity ratio
1157.62018
2016
2017
2018
Q1: 124.81
Méd: 174.71
Q3: 264.42
Excellent
In 2018, the liquidity ratio of CARCELLI ENTREPRISES (1157.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
7.75x2017
2016
2017
Q1: 0.0x
Méd: 0.18x
Q3: 2.5x
Excellent+50 pts über 2 Jahre
In 2017, the interest coverage of CARCELLI ENTREPRISES (7.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2018)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2018)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen CARCELLI ENTREPRISES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
BFR d'exploitation
206 950 €
75 864 €
0 €
Lagerumschlag (Tage)
19
1
0
Crédit clients (jours)
92
74
0
Crédit fournisseurs (jours)
86
53
0
Positionnement de CARCELLI ENTREPRISES dans son secteur
Vergleich mit der Branche Travaux de maçonnerie générale et gros œuvre de bâtiment
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 73 628€ to 214 369€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2018
Indicative
73k€144k€214k€
144 303 €Range: 73 628€ - 214 369€
NAF 5 année 2018
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare CARCELLI ENTREPRISES with other companies in the same sector:
Frequently asked questions about CARCELLI ENTREPRISES
What is the revenue of CARCELLI ENTREPRISES ?
The revenue of CARCELLI ENTREPRISES in 2017 is 837 k€.
Is CARCELLI ENTREPRISES profitable?
Yes, CARCELLI ENTREPRISES generated a net profit of 44 k€ in 2018.
Where is the headquarters of CARCELLI ENTREPRISES ?
The headquarters of CARCELLI ENTREPRISES is located in SAINT-MAURICE (94410), in the department Val-de-Marne.
Where to find the tax return of CARCELLI ENTREPRISES ?
The tax return of CARCELLI ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARCELLI ENTREPRISES operate?
CARCELLI ENTREPRISES operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen