Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CAP'COM : revenue, balance sheet and financial ratios

CAP'COM is a French company founded 25 years ago, specialized in the sector Formation continue d'adultes. Based in LYON (69003), this company of category PME shows in 2018 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - CAP'COM (SIREN 432542231)
Kennzahl 2025 2024 2022 2021 2020 2019 2018 2017
Umsatz N/C N/C N/C N/C N/C N/C 1 220 195 € N/C
Nettoergebnis 373 358 € 448 919 € 362 161 € -170 277 € 47 383 € 53 949 € 66 564 € 111 358 €
EBITDA N/C N/C N/C N/C N/C N/C 161 169 € N/C
Nettomarge N/C N/C N/C N/C N/C N/C 5.5% N/C

Umsatz und Gewinn- und Verlustrechnung

In 2025, CAP'COM generates positive net income of 373 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 111 k€ -> 373 k€.

Nettoergebnis (2025) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

373 358 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2025) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

43.615%

Finanzielle Autonomie (2025) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

57.967%

Anlagenaltersquote (2025) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

94.1%

Entwicklung der Solvenzkennzahlen
CAP'COM

Positionnement sectoriel

Debt ratio
43.62 2025
2022
2024
2025
Q1: 0.0
Méd: 4.1
Q3: 39.26
Average

In 2025, the debt ratio of CAP'COM (43.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
57.97% 2025
2022
2024
2025
Q1: 1.95%
Méd: 30.49%
Q3: 62.39%
Good +14 pts über 3 Jahre

In 2025, the financial autonomy of CAP'COM (58.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 480.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2025) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

480.885

Entwicklung der Liquiditätskennzahlen
CAP'COM

Positionnement sectoriel

Liquidity ratio
480.88 2025
2022
2024
2025
Q1: 138.82
Méd: 248.55
Q3: 557.49
Good -6 pts über 3 Jahre

In 2025, the liquidity ratio of CAP'COM (480.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2025) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2025) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2025) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2025) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
CAP'COM

Positionnement de CAP'COM dans son secteur

Vergleich mit der Branche Formation continue d'adultes

Bewertungsschätzung

Based on 134 transactions of similar company sales (all years), the value of CAP'COM is estimated at 1 096 536 € (range 409 094€ - 5 930 082€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
134 transactions
409k€ 1096k€ 5930k€
1 096 536 € Range: 409 094€ - 5 930 082€
NAF 5 all-time

Valuation method used

Net Income Multiple
373 358 € × 2.9x = 1 096 537 €
Range: 409 095€ - 5 930 083€

Only this financial indicator is available for this company.

Bewertungsentwicklung

How is this estimate calculated?

This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Formation continue d'adultes)

Compare CAP'COM with other companies in the same sector:

Frequently asked questions about CAP'COM

What is the revenue of CAP'COM ?

The revenue of CAP'COM in 2018 is 1.2 M€.

Is CAP'COM profitable?

Yes, CAP'COM generated a net profit of 373 k€ in 2025.

Where is the headquarters of CAP'COM ?

The headquarters of CAP'COM is located in LYON (69003), in the department Rhone.

Where to find the tax return of CAP'COM ?

The tax return of CAP'COM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAP'COM operate?

CAP'COM operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.