Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1997-03-09 (29 Jahre)Status: AktivBranche: Gestion de fondsStandort: GEMENOS (13420), Bouches-du-Rhone
CALDER FRANCE SAS : revenue, balance sheet and financial ratios
CALDER FRANCE SAS is a French company
founded 29 years ago,
specialized in the sector Gestion de fonds.
Based in GEMENOS (13420),
this company of category PME
shows in 2025 a revenue of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - CALDER FRANCE SAS (SIREN 412350845)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
17 715 €
11 677 €
38 954 €
188 654 €
187 976 €
337 731 €
349 596 €
244 707 €
2 369 672 €
982 455 €
Nettoergebnis
-220 326 €
-303 466 €
-179 866 €
0 €
92 374 €
61 650 €
-268 525 €
-107 443 €
-52 389 €
8 728 €
EBITDA
4 922 €
4 923 €
4 923 €
143 571 €
126 739 €
153 814 €
-102 253 €
6 489 €
43 875 €
20 705 €
Nettomarge
-1243.7%
-2598.8%
-461.7%
0.0%
49.1%
18.3%
-76.8%
-43.9%
-2.2%
0.9%
Umsatz und Gewinn- und Verlustrechnung
In 2025, CALDER FRANCE SAS achieves revenue of 18 k€. Revenue is declining over the period 2016-2025 (CAGR: -36.0%). Vs 2024, growth of +52% (12 k€ -> 18 k€). After deducting consumption (0 €), gross margin stands at 18 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 27.8% of revenue. Warning negative scissor effect: despite revenue change (+52%), EBITDA varies by -0%, reducing margin by 14.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -220 k€ (-1243.7% of revenue), which will impact equity.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
17 715 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
17 715 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
4 922 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
71.609%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CALDER FRANCE SAS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
183.099
192.611
208.428
246.592
244.798
247.804
58.655
62.704
69.676
71.609
Finanzielle Autonomie
31.015
32.297
31.046
27.942
28.226
28.667
62.841
61.275
58.913
58.231
Rückzahlungsfähigkeit
254.008
-69.674
-36.763
-19.809
63.317
147.963
221.294
-28.237
-17.678
-24.449
Cashflow / Umsatz
1.613%
-2.503%
-47.225%
-63.018%
20.966%
16.554%
11.321%
-449.102%
-2556.676%
-1215.936%
Positionnement sectoriel
Debt ratio
71.612025
2023
2024
2025
Q1: 0.0
Méd: 11.05
Q3: 95.0
Average
In 2025, the debt ratio of CALDER FRANCE SAS (71.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.23%2025
2023
2024
2025
Q1: 9.66%
Méd: 52.47%
Q3: 89.29%
Good
In 2025, the financial autonomy of CALDER FRANCE SAS (58.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-24.45 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.12 years
Q3: 3.48 years
Excellent
In 2025, the repayment capacity of CALDER FRANCE SAS (-24.45) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 144.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6366.6x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
144.428
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen CALDER FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
290.867
816.116
1041.682
1718.563
2260.014
12958.961
498.472
590.776
4777.843
144.428
Zinsdeckung
67.37
257.844
1842.333
-114.94
77.703
95.541
85.107
4337.172
6860.979
6366.619
Positionnement sectoriel
Liquidity ratio
144.432025
2023
2024
2025
Q1: 117.38
Méd: 584.94
Q3: 4158.66
Average-25 pts über 3 Jahre
In 2025, the liquidity ratio of CALDER FRANCE SAS (144.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6366.62x2025
2023
2024
2025
Q1: -76.3x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2025, the interest coverage of CALDER FRANCE SAS (6366.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Overall, WCR represents 59 days of revenue, i.e. 3 k€ to permanently finance. Notable WCR improvement over the period (-100%), freeing up cash.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
39 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
59 j
Entwicklung des Working Capital und der Zahlungsfristen CALDER FRANCE SAS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
2 833 331 €
2 244 909 €
2 399 624 €
2 099 030 €
2 371 057 €
2 461 348 €
153 621 €
195 741 €
228 707 €
2 887 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
11
4
245
322
201
36
269
1418
28
18
Crédit fournisseurs (jours)
372
36
2822
120
17
0
37
46
0
39
Positionnement de CALDER FRANCE SAS dans son secteur
Vergleich mit der Branche Gestion de fonds
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 1 824€ to 19 937€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1k€3k€19k€
3 865 €Range: 1 824€ - 19 937€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare CALDER FRANCE SAS with other companies in the same sector:
Frequently asked questions about CALDER FRANCE SAS
What is the revenue of CALDER FRANCE SAS ?
The revenue of CALDER FRANCE SAS in 2025 is 18 k€.
Is CALDER FRANCE SAS profitable?
CALDER FRANCE SAS recorded a net loss in 2025.
Where is the headquarters of CALDER FRANCE SAS ?
The headquarters of CALDER FRANCE SAS is located in GEMENOS (13420), in the department Bouches-du-Rhone.
Where to find the tax return of CALDER FRANCE SAS ?
The tax return of CALDER FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CALDER FRANCE SAS operate?
CALDER FRANCE SAS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen