Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1994-08-04 (31 Jahre)Status: AktivBranche: Débits de boissonsStandort: FAMARS (59300), Nord
CAFE DE L AVENUE : revenue, balance sheet and financial ratios
CAFE DE L AVENUE is a French company
founded 31 years ago,
specialized in the sector Débits de boissons.
Based in FAMARS (59300),
this company of category PME
shows in 2022 a revenue of 93 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - CAFE DE L AVENUE (SIREN 397942574)
Kennzahl
2022
2021
2020
2019
2018
2017
2016
Umsatz
92 901 €
N/C
N/C
95 243 €
83 543 €
80 062 €
54 779 €
Nettoergebnis
10 443 €
0 €
0 €
12 351 €
7 581 €
6 736 €
-10 507 €
EBITDA
11 893 €
N/C
N/C
16 615 €
9 991 €
8 392 €
-8 432 €
Nettomarge
11.2%
N/C
N/C
13.0%
9.1%
8.4%
-19.2%
Umsatz und Gewinn- und Verlustrechnung
In 2022, CAFE DE L AVENUE achieves revenue of 93 k€. Over the period 2016-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +9.2%. After deducting consumption (29 k€), gross margin stands at 64 k€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 12 k€, representing 12.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10 k€, i.e. 11.2% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2022)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
92 901 €
Bruttomarge (2022)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
63 790 €
EBITDA (2022)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
11 893 €
EBIT (2022)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
11 094 €
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Cash flow represents 11.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
28.836%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CAFE DE L AVENUE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
Verschuldungsgrad
-7.714
903.961
192.937
107.745
86.514
33.855
28.836
Finanzielle Autonomie
1.974
62.362
48.778
42.213
38.774
21.323
20.545
Rückzahlungsfähigkeit
0.0
0.015
0.013
0.008
None
None
0.0
Cashflow / Umsatz
-16.682%
9.533%
9.906%
13.532%
None%
None%
11.355%
Positionnement sectoriel
Debt ratio
28.842022
2020
2021
2022
Q1: 2.46
Méd: 44.85
Q3: 171.11
Good-12 pts über 3 Jahre
In 2022, the debt ratio of CAFE DE L AVENUE (28.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
20.55%2022
2020
2021
2022
Q1: 10.24%
Méd: 33.72%
Q3: 58.97%
Average-19 pts über 3 Jahre
In 2022, the financial autonomy of CAFE DE L AVENUE (20.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: -0.0 years
Méd: 0.59 years
Q3: 3.47 years
Good
In 2022, the repayment capacity of CAFE DE L AVENUE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 321.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
321.372
Zinsdeckung (2022)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen CAFE DE L AVENUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
Liquiditätsquote
33.884
75.226
103.917
138.84
159.786
249.991
321.372
Zinsdeckung
-0.723
0.0
0.0
0.0
None
None
0.0
Positionnement sectoriel
Liquidity ratio
321.372022
2020
2021
2022
Q1: 61.79
Méd: 140.64
Q3: 271.02
Excellent+20 pts über 3 Jahre
In 2022, the liquidity ratio of CAFE DE L AVENUE (321.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Méd: 0.28x
Q3: 3.77x
Average
In 2022, the interest coverage of CAFE DE L AVENUE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-106 days): operations structurally generate cash. Notable WCR improvement over the period (-56%), freeing up cash.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
7 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
5 j
Working Capital in Umsatztagen (2022)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-106 j
Entwicklung des Working Capital und der Zahlungsfristen CAFE DE L AVENUE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
BFR d'exploitation
-17 524 €
-24 392 €
-23 814 €
-28 091 €
0 €
0 €
-27 296 €
Lagerumschlag (Tage)
9
6
6
8
0
0
5
Crédit clients (jours)
0
0
1
3
0
0
1
Crédit fournisseurs (jours)
23
37
43
35
0
0
7
Positionnement de CAFE DE L AVENUE dans son secteur
Vergleich mit der Branche Débits de boissons
Bewertungsschätzung
Based on 128 transactions of similar company sales
in 2022,
the value of CAFE DE L AVENUE is estimated at
74 912 €
(range 44 512€ - 137 555€).
With an EBITDA of 11 893€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 1.62x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
128 transactions
44k€74k€137k€
74 912 €Range: 44 512€ - 137 555€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
11 893 €×3.6x
Estimation42 321 €
25 416€ - 73 382€
Revenue Multiple30%
92 901 €×1.62x
Estimation150 124 €
90 153€ - 275 243€
Net Income Multiple20%
10 443 €×4.2x
Estimation43 576 €
23 792€ - 91 456€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 128 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare CAFE DE L AVENUE with other companies in the same sector:
Yes, CAFE DE L AVENUE generated a net profit of 10 k€ in 2022.
Where is the headquarters of CAFE DE L AVENUE ?
The headquarters of CAFE DE L AVENUE is located in FAMARS (59300), in the department Nord.
Where to find the tax return of CAFE DE L AVENUE ?
The tax return of CAFE DE L AVENUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAFE DE L AVENUE operate?
CAFE DE L AVENUE operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen