Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2017-04-28 (8 Jahre)Status: AktivBranche: Conseil pour les affaires et autres conseils de gestionStandort: PARIS (75013), Paris
CABINET ROLAND COUTANCEAU : revenue, balance sheet and financial ratios
CABINET ROLAND COUTANCEAU is a French company
founded 8 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75013),
this company of category PME
shows in 2019 a revenue of 474 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - CABINET ROLAND COUTANCEAU (SIREN 829947910)
Kennzahl
2019
2018
2017
Umsatz
473 676 €
216 325 €
58 293 €
Nettoergebnis
270 042 €
120 393 €
27 212 €
EBITDA
388 735 €
173 265 €
37 898 €
Nettomarge
57.0%
55.7%
46.7%
Umsatz und Gewinn- und Verlustrechnung
In 2019, CABINET ROLAND COUTANCEAU achieves revenue of 474 k€. Over the period 2017-2019, the company shows strong growth with a CAGR (compound annual growth rate) of +185.1%. Vs 2018, growth of +119% (216 k€ -> 474 k€). After deducting consumption (0 €), gross margin stands at 474 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 389 k€, representing 82.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 270 k€, i.e. 57.0% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2019)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
473 676 €
Bruttomarge (2019)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
473 676 €
EBITDA (2019)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
388 735 €
EBIT (2019)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
380 169 €
Nettoergebnis (2019)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 58.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2019)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
9.321%
Finanzielle Autonomie (2019)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen CABINET ROLAND COUTANCEAU
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
Verschuldungsgrad
165.164
26.31
9.321
Finanzielle Autonomie
30.402
57.011
74.074
Rückzahlungsfähigkeit
1.517
0.305
0.14
Cashflow / Umsatz
52.699%
59.285%
58.871%
Positionnement sectoriel
Debt ratio
9.322019
2017
2018
2019
Q1: 0.0
Méd: 4.29
Q3: 44.13
Average-22 pts über 3 Jahre
In 2019, the debt ratio of CABINET ROLAND COUTANCEAU (9.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.07%2019
2017
2018
2019
Q1: 5.58%
Méd: 39.62%
Q3: 73.61%
Excellent+31 pts über 3 Jahre
In 2019, the financial autonomy of CABINET ROLAND COUTANCEAU (74.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.14 years2019
2017
2018
2019
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.68 years
Average-20 pts über 3 Jahre
In 2019, the repayment capacity of CABINET ROLAND COUTANCEAU (0.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 505.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2019)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
505.108
Zinsdeckung (2019)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen CABINET ROLAND COUTANCEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
Liquiditätsquote
311.207
314.768
505.108
Zinsdeckung
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
505.112019
2017
2018
2019
Q1: 136.05
Méd: 274.14
Q3: 675.52
Good+11 pts über 3 Jahre
In 2019, the liquidity ratio of CABINET ROLAND COUTANCEAU (505.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2019
2017
2018
2019
Q1: 0.0x
Méd: 0.0x
Q3: 0.24x
Average
In 2019, the interest coverage of CABINET ROLAND COUTANCEAU (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 104 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. The gap of 96 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 45 days of revenue, i.e. 60 k€ to permanently finance. Over 2017-2019, WCR increased by +303%, requiring additional financing.
Operatives Working Capital (2019)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
8 j
Lagerumschlag (2019)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2019)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
45 j
Entwicklung des Working Capital und der Zahlungsfristen CABINET ROLAND COUTANCEAU
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
BFR d'exploitation
14 816 €
-40 710 €
59 735 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
146
39
104
Crédit fournisseurs (jours)
41
25
8
Positionnement de CABINET ROLAND COUTANCEAU dans son secteur
Vergleich mit der Branche Conseil pour les affaires et autres conseils de gestion
Bewertungsschätzung
Based on 73 transactions of similar company sales
in 2019,
the value of CABINET ROLAND COUTANCEAU is estimated at
922 295 €
(range 524 546€ - 1 911 594€).
With an EBITDA of 388 735€, the sector multiple of 3.3x is applied.
The price/revenue ratio is 0.48x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
73 tx
524k€922k€1911k€
922 295 €Range: 524 546€ - 1 911 594€
NAF 5 année 2019
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
388 735 €×3.3x
Estimation1 284 979 €
764 839€ - 2 601 092€
Revenue Multiple30%
473 676 €×0.48x
Estimation228 137 €
123 623€ - 464 646€
Net Income Multiple20%
270 042 €×3.9x
Estimation1 056 825 €
525 202€ - 2 358 274€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare CABINET ROLAND COUTANCEAU with other companies in the same sector:
Frequently asked questions about CABINET ROLAND COUTANCEAU
What is the revenue of CABINET ROLAND COUTANCEAU ?
The revenue of CABINET ROLAND COUTANCEAU in 2019 is 474 k€.
Is CABINET ROLAND COUTANCEAU profitable?
Yes, CABINET ROLAND COUTANCEAU generated a net profit of 270 k€ in 2019.
Where is the headquarters of CABINET ROLAND COUTANCEAU ?
The headquarters of CABINET ROLAND COUTANCEAU is located in PARIS (75013), in the department Paris.
Where to find the tax return of CABINET ROLAND COUTANCEAU ?
The tax return of CABINET ROLAND COUTANCEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET ROLAND COUTANCEAU operate?
CABINET ROLAND COUTANCEAU operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen