Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CABINET REYNIER : revenue, balance sheet and financial ratios
CABINET REYNIER is a French company
founded 39 years ago,
specialized in the sector Agences immobilières.
Based in NICE (06200),
this company of category PME
shows in 2016 a revenue of 241 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2022, CABINET REYNIER generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
9.237%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2021
2022
Verschuldungsgrad
1.279
9.361
9.237
Finanzielle Autonomie
50.369
53.828
49.298
Rückzahlungsfähigkeit
-0.036
None
None
Cashflow / Umsatz
-15.824%
None%
None%
Positionnement sectoriel
Debt ratio
9.242022
2016
2021
2022
Q1: 0.02
Méd: 16.09
Q3: 77.92
Good+10 pts über 3 Jahre
In 2022, the debt ratio of CABINET REYNIER (9.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.3%2022
2016
2021
2022
Q1: 7.63%
Méd: 32.86%
Q3: 61.88%
Good
In 2022, the financial autonomy of CABINET REYNIER (49.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.04 years2016
2016
Q1: 0.0 years
Méd: 0.01 years
Q3: 1.32 years
Excellent
In 2016, the repayment capacity of CABINET REYNIER (-0.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 88.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
88.453
Entwicklung der Liquiditätskennzahlen CABINET REYNIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2021
2022
Liquiditätsquote
101.512
90.041
88.453
Zinsdeckung
-0.525
None
None
Positionnement sectoriel
Liquidity ratio
88.452022
2016
2021
2022
Q1: 112.57
Méd: 195.09
Q3: 419.41
Average
In 2022, the liquidity ratio of CABINET REYNIER (88.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.53x2016
2016
Q1: 0.0x
Méd: 0.0x
Q3: 2.07x
Average
In 2016, the interest coverage of CABINET REYNIER (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen CABINET REYNIER
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2021
2022
BFR d'exploitation
-253 963 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
22
0
0
Crédit fournisseurs (jours)
13
0
0
Positionnement de CABINET REYNIER dans son secteur
Vergleich mit der Branche Agences immobilières
Bewertungsschätzung
Based on 98 transactions of similar company sales
in 2022,
the value of CABINET REYNIER is estimated at
49 103 €
(range 25 022€ - 118 527€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
98 tx
25k€49k€118k€
49 103 €Range: 25 022€ - 118 527€
NAF 5 année 2022
Valuation method used
Net Income Multiple
23 971 €
×
2.0x
=49 104 €
Range: 25 022€ - 118 527€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare CABINET REYNIER with other companies in the same sector:
Yes, CABINET REYNIER generated a net profit of 24 k€ in 2022.
Where is the headquarters of CABINET REYNIER ?
The headquarters of CABINET REYNIER is located in NICE (06200), in the department Alpes-Maritimes.
Where to find the tax return of CABINET REYNIER ?
The tax return of CABINET REYNIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CABINET REYNIER operate?
CABINET REYNIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen