SIREN : 839331428
BS DRIVE is a French company founded 8 years ago, specialized in the sector Transports de voyageurs par taxis. Based in ASNIERES-SUR-SEINE (92600), this company of category PME shows in 2024 a revenue of 11 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Kennzahl | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| Umsatz | 10 791 € | 29 143 € | 31 647 € | 2 414 € | 8 527 € | 28 299 € | 36 645 € |
| Nettoergebnis | -1 611 € | 6 760 € | 15 300 € | 1 786 € | -2 351 € | 7 337 € | 16 251 € |
| EBITDA | -1 355 € | 10 754 € | 16 516 € | 6 658 € | 5 971 € | 13 845 € | 17 592 € |
| Nettomarge | -14.9% | 23.2% | 48.3% | 74.0% | -27.6% | 25.9% | 44.3% |
In 2024, BS DRIVE achieves revenue of 11 k€. Revenue is declining over the period 2018-2024 (CAGR: -18.4%). Significant drop of -63% vs 2023. After deducting consumption (0 €), gross margin stands at 11 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1 k€, representing -12.6% of revenue. Warning negative scissor effect: despite revenue change (-63%), EBITDA varies by -113%, reducing margin by 49.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2 k€ (-14.9% of revenue), which will impact equity.
10 791 €
10 791 €
-1 355 €
-1 206 €
-1 611 €
-12.6%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 37.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
0.0%
37.318%
0.0
60.5%
In 2024, the debt ratio of BS DRIVE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of BS DRIVE (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of BS DRIVE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 0.52. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
0.523
0.0
In 2024, the liquidity ratio of BS DRIVE (0.52) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of BS DRIVE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Favorable situation: supplier credit is longer than customer credit by 19 days. WCR is negative (-667 days): operations structurally generate cash. Notable WCR improvement over the period (-148%), freeing up cash.
-20 001 €
3 j
22 j
0 j
-667 j
Based on 116 transactions of similar company sales (all years), the value of BS DRIVE is estimated at 6 567 € (range 3 824€ - 11 685€). The price/revenue ratio is 0.61x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BS DRIVE with other companies in the same sector:
Voir toutes les statistiques du secteur Transports de voyageurs par taxis
The revenue of BS DRIVE in 2024 is 11 k€.
BS DRIVE recorded a net loss in 2024.
The headquarters of BS DRIVE is located in ASNIERES-SUR-SEINE (92600), in the department Hauts-de-Seine.
The tax return of BS DRIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BS DRIVE operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.